b$.$ Using the effective interest method, prepare an amortization schedule. $($Do not round intermediate calculations. Round the final answers to the nearest whole dollar. Enter all the amounts as positive values.$)$

Answer is complete but not entirely correct.

$\backslash$table$[[\backslash$table$[[$Period$],[$Ending$]],,$Cash Interest Paid,,$\backslash$table$[[$Period$],[$Interest$],[$Expense$]],,$Discount mortization,Unamortized Discount,Carrying Value$],[$Nov$.\frac{1}{23},,,,,,,$$$,13,967,$$$,738,033],[$May $1/24,,18,800,,22,141,,3,341,,10,626,,741,374],[$Nov$.1/24,,18,800,,22,241,,3,441,,7,185,,744,815],[$May $1/25,,18,800,,22,344,,3,544,,0,,748,359],[$Nov$.1/25,,18,800,,22,451,,3,651,,(3,651),,752,010],[$Totals$,$$$,75,200,$$$,89,177,$$$,13,977,,,,]]$