Question: Balance Sheet Data Income Statement Data Cash $600,000 Accounts payable $720,000 Sales $12,000,000 Accounts receivable 1,200,000 Accruals 240,000 Cost of goods sold 7,200,000 Inventory 1,800,000
| Balance Sheet Data | Income Statement Data | ||||
|---|---|---|---|---|---|
| Cash | $600,000 | Accounts payable | $720,000 | Sales | $12,000,000 |
| Accounts receivable | 1,200,000 | Accruals | 240,000 | Cost of goods sold | 7,200,000 |
| Inventory | 1,800,000 | Notes payable | 960,000 | Gross profit | 4,800,000 |
| Current assets | 3,600,000 | Current liabilities | 1,920,000 | Operating expenses | 3,000,000 |
| Long-term debt | 2,400,000 | EBIT | 1,800,000 | ||
| Total liabilities | 4,320,000 | Interest expense | 403,200 | ||
| Common stock | 720,000 | EBT | 1,396,800 | ||
| Net fixed assets | 3,600,000 | Retained earnings | 2,160,000 | Taxes | 488,880 |
| Total equity | 2,880,000 | Net income | $907,920 | ||
| Total assets | $7,200,000 | Total debt and equity | $7,200,000
| ||
If I remember correctly, the DuPont equation breaks down our ROE into three component ratios: the , the total asset turnover ratio, and the .
And, according to my understanding of the DuPont equation and its calculation of ROE, the three ratios provide insights into the companys , effectiveness in using the companys assets, and .
Now, lets see your notes with your ratios, and then we can talk about possible strategies that will improve the ratios. Im going to check the box to the side of your calculated value if your calculation is correct and leave it unchecked if your calculation is incorrect.
Hydra Cosmetics Inc. DuPont Analysis
| Ratios | Value | Correct/Incorrect | Ratios | Value | Correct/Incorrect |
|---|---|---|---|---|---|
| Profitability ratios | Asset management ratio | ||||
| Gross profit margin (%) | 40.00 | Total assets turnover | 1.67 | ||
| Operating profit margin (%) | 11.64 | ||||
| Net profit margin (%) | 12.61 | Financial ratios | |||
| Return on equity (%) | 35.17 | Equity multiplier | 1.67 |
Do not round intermediate calculations and round your final answers up to two decimals.
Hydra Cosmetics Inc. DuPont Analysis
| Ratios | Calculation | Value | |||
|---|---|---|---|---|---|
| Profitability ratios | Numerator | Denominator | |||
| Gross profit margin (%) |
| / |
| = |
|
| Operating profit margin (%) |
| / |
| = |
|
| Net profit margin (%) |
| / |
| = |
|
| Return on equity (%) |
| / |
| = |
|
| Asset management ratio | |||||
| Total assets turnover |
| / |
| = |
|
| Financial ratios | |||||
| Equity multiplier |
| / |
| = |
|
Check all that apply.
Increase the firms bottom-line profitability for the same volume of sales, which will increase the companys net profit margin.
Increase the cost and amount of assets necessary to generate each dollar of sales because it will increase the companys total assets turnover.
Increase the efficiency of its assets so that it generates more sales with each dollar of asset investment and increases the companys total assets turnover.
Reduce the companys operating expenses, its cost of goods sold, and/or the interest rate on its borrowed funds because this will increase the companys net profit margin.
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
