Question: Balance Sheet for J & P Industries 2018 Current assets Cash 215 Accounts receivable 310 Inventory 328 Total current assets 853 Fixed assets Net plant
| Balance Sheet for J & P Industries | |
|
| 2018 |
| Current assets |
|
| Cash | 215 |
| Accounts receivable | 310 |
| Inventory | 328 |
| Total current assets | 853 |
| Fixed assets |
|
| Net plant and equipment | 6,527 |
| Total assets | 7,380 |
|
|
|
| Current liabilities |
|
| Accounts payable | 298 |
| Notes payable | 1,427 |
| Total currrent liabilities | 1,725 |
| Long-term debt | 2,308 |
| Owners' equity |
|
| Common stock and paid in surplus | 1,000 |
| Retained earnings | 2,347 |
| Total owners' equity | 3,347 |
| Total liabilities and owners' equity | 7,380 |
| Income Statement for J & P | |
| Sales | 4,053.00 |
| Cost of goods sold | 2,816.00 |
| Depreciation | 550.00 |
| EBIT | 687.00 |
| Interest paid | 502.00 |
| Taxable income | 185.00 |
| Taxes (21%) | 38.85 |
| Net income | 146.15 |
|
|
|
| Dividends | 47.15 |
| Addition to RE | 99.00 |
2 Construct a common size balance sheet in Excel for 2018 and submit the spreadsheet.
3 Construct a common size income statement in Excel for 2018 and submit the spreadsheet. (Click for video on how to construct common size financial statements)
4 Compute the following:
a quick ratio.
b total asset turnover.
c inventory turnover and days/ sales in inventory.
d net profit margin.
e dividend payout ratio.
f net working capital.
g equity multiplier (Total assets/Total equity)
h times interest earned.
i receivables turnover and days sales in receivables.
j return on assets.
k Use the DuPont equation to compute return on equity.
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
