Based on Seprod Limited Financial Statement for $2023$

What growth pattern $($Stable$,2-$stage, $3-$stage$)$ would you pick for this firm? How long will high growth last?What is your estimate of the value of equity in this firm? How does this compare to the market value?What is the key variable $($risk$,$ growth, leverage, profit margins...$)$ driving this value?$$If you were hired to enhance value at this firm, what would be the path you would choose?growth$$rates should be calculated after calculating the ROE, Payout Ratio and retention$$rate then multiplying the ROE and retention rate for each year.Using the free cash flow method also calculate the value per stock of the company. Calculate the terminal value for $2025$