Based on the balance sheet approximately how much debt and equity can we determine we paid for the business
How much do we think we could sell the business for at the end of five years under the different scenarios?

Cash and coch equivalents Accounts receivable Inventory Prepaids and other current assets Total current assets Balance Sheet $ 4,248,150 $ $ 2,777,199 $ $ 277,720 $ $ 27,772 $ $ 7,330,841 $ 397,715 $ 4,204,629 $ 420,463 $ 42,046 $ 5,064,853 $ (1,592,684) $ 5,675,333 567,533 $ 56,753 4,706,936 $ (1,421,083) $ 7.190,626 $ 719,063 $ 71,906 $ 6,560,512 $ 1,038,704 8,751,865 875,187 87,519 10,753,274 PP&E, nct 10,519,762 17,850,603 $ 16,115,208 21,180,061 $ 20,917,380 25,624,315 $ 25,038,741 31,599,253 $ 28,575,810 39,329,084 Total assets $ Accounts payable Accrued liabilities Other current liabilities Total current liabilities $ $ $ $ 555,440 $ 27,772 $ 13,886 $ 597,098 $ 840,926 $ 42,046 $ 21,023 $ 903,995 $ 1,135,067 $ 56,753 28,377 $ 1,220,197 $ 1,438,125 $ 71,906 $ 35,953 $ 1,545,985 $ 1,750,373 87,519 43,759 1,881,651 Revolving credit facility Total liabilities 10,000,000 10,597,098 $ 10,000,000 10,903,995 $ 10,000,000 11,220,197 $ 10,000,000 11,545,985 $ 10,000,000 11,881,651 $ Shareholders' equity Retained earnings+Current year netincome Total shareholders' equity 5,245,631 2,007,874 7,253,505 5,245,631 5,030,434 10,276,065 5,245,631 9,158,487 14,404.118 5,245,631 14,807,637 20,053,268 5,245,631 22,201,802 27,447,433 Total liabilities and equity 17,850,603 21,180,061 25,624,315 31,599,252 39,329,084