Question: Based on the below information please build a financial model to forecast the free cash flows to the firm over a5-year horizon, say2023to2027and value the

Based on the below information please build a financial model to forecast the free cash flows to the firm over a 5-year horizon, say 2023 to 2027 and value the equity of the firm using the discounted free cash flow valuation method :

Revenue for FY23: $780.6 million

EBITDA for FY23: $83.3 million

CapEx for FY23: $53.5 million

D&A, Taxes, and Delta NWC will be estimated

Discount rate (WACC): Assumed (e.g., 8%)

Terminal growth rate: Assumed (e.g., 2%)

Step by Step Solution

★★★★★

3.38 Rating (148 Votes )

There are 3 Steps involved in it

1 Expert Approved Answer

Step: 1 Unlock

To build a financial model to forecast the free cash flows to the firm over a 5year horizon and valu... View full answer

Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock

Step: 3 Unlock

Students Have Also Explored These Related Finance Questions!

Enbridge assigns this project a cost of equity of 8% and a cost of debt of 5.48%. Treasury determines the optimal capital structure for the project is 75% debt and 25% equity. Using this information...

Managing Scope Changes Case Study Scope changes on a project can occur regardless of how well the project is planned or executed. Scope changes can be the result of something that was omitted during...

Read the article " The Twitter Trap " by Bill Keller carefully. In this article, Keller uses his personal experiences to attract the audience and uses funny examples to help the audience understand...

I need, I am working on GENERAL ELECTRIC AND UNITED TECHNOLOGIES CORP, I need help GE and UTC Financial Statements Forecast for the next 5 year using the attachment. Throughout this course you will...

Complete the following problems from Chapter 12 in Financial Management: Theory and Practice : Chapter 12: Topics: Additional Funds Needed, Forecasted Statements and Ratios, Financing Deficits...

WRITE A SUMMARY OF THE ARTICLE BELOW a written summary 259 Case 17 The Boeing 7E? to have raised serious concerns regarding the cost of the 7E7. While the cost of devel- oping the 7E7 project could...

What will be the demand for Commercial Aircraft ? What is the Financial Forecast and Analysis for the next 20 years ? J. Iulumemoe,boeing claimed the 7E smallest sound "footprint" with the quietest...

Calculate and show all calculation steps for weights, cost of debts, costs of equities, and weighted average costs of capital with proper written explanations. In particular, (most importantly) show...

The accounting department of Whitelands, Inc. is forecasting its 2017 income statement and balance sheet at the end of 2016. The department compiled the following assumptions about 2017. 1.Whitelands...

Remaining Time: 17 minutes, 35 seconds. Question Completion Status Moving to another question will save this response. Question 3 9.The E 4181 R 819 10 R Loop 2 Loop 1 R Is this statement true or...

Ruby, now aged, 73 purchased a retail shop (for renting out to business tenants) on a quiet shopping strip in suburban Kensington in 1985 for $220,000. The contract of sale and purchase was entered...

The diagram shows the graph of f(x)=|a+b cos cx |, where a, b and e are positive integers. Find the value of a, the value of b and the value of e. f(x) WW 90 180 270 360 x

1. Explain: When the ideal gas passes through the adiabatic throttling process, how does its pressure (p), temperature (T), specific volume (v), internal energy (u) and enthalpy (h) of the ideal gas...

1.Is Water Vapor an Ideal Gas? 2, The pressure gage on a 2.5 m oxygen tank reads P = 500 kPa 500 kPa. Determine the amount of oxygen in the tank if the temperature is 28 C and the atmospheric V= 2.5...

Nicole organized a new corporation. The corporation began business on April 1 of year 1. She made the following expenditures associated with getting the corporation started: (Leave no answer blank....

As rod OA rotates, pin P moves along the parabola BCD . Knowing that the equation of this parabola is = 2 b /(1 + cos ) and that = kt , determine the velocity and acceleration of P when ( a ) = 0,...

A retailer purchases merchandise with a catalog list price of $30,000. The retailer receives a 15% trade discount and credit terms of 2/10, n/30. I-low much cash will be needed to pay this invoice...

An employee believes that her supervisor has filed negative work reports in her file because she provided information about a harassment claim. The supervisor presents evidence that the negative work...

What are the basic segment reporting requirements under US GAAP, and would you say they favor those stakeholders who prefer more or who prefer less disclosure? Reference: Please use Segment reporting...

Number of Employees (30th June 2019) :670 III. FIVE YEARS OPERATIONAL RESULTS: Particulars 2018-19 Turnover 1,269,322 Gross Profit 172,130 Operating Profit 115,425 Net Profit before Tax 68,907 Net...

15. Identify several of the operating metrics (ratios) at the end of the HCA July 29 earnings announcement. Explain how they describe specific trends that affect HCA?s financial results. Which of...

Hello, having trouble putting my PROJECT 1 assignment together and need assistance with creating an outline. I have attached the PROJECT 1 assignement and another document for this inquiry. Thanks...