Based on the budgeted data below, create a NPV analysis for Heathy Eats and determine (one to two pages, single spaced report) if a Healthy Eats Food Truck is a wise decision? Submit all supporting schedules. Hint: Make sure you watch the supportive lightboard video found in YouTube (HEVid6 Steve Janz). < Food Truck Data: Upfront Capital Costs: Revenue Expectations: Truck 79,800 1st Year: Equipment 49,900 May Permits and Licenses 1,000 June Website 4,000 July 1,500 August Register & Point of Sales System (POS) Supplies 5,000 (Pots, pans, fire extinguisher, Yearly growth chalk menu board, internet, legal fees uni forms) Cost Data: Total 141,200 Food Costs Rate of return 16% Labour Costs Operating Costs Sale of Food Truck - end of 5 years 85,900 26,400 34,600 41,200 43,800 5% 28% 25% 22% Based on the budgeted data below, create a NPV analysis for Heathy Eats and determine (one to two pages, single spaced report) if a Healthy Eats Food Truck is a wise decision? Submit all supporting schedules. Hint: Make sure you watch the supportive lightboard video found in YouTube (HEVid6 Steve Janz). < Food Truck Data: Upfront Capital Costs: Revenue Expectations: Truck 79,800 1st Year: Equipment 49,900 May Permits and Licenses 1,000 June Website 4,000 July 1,500 August Register & Point of Sales System (POS) Supplies 5,000 (Pots, pans, fire extinguisher, Yearly growth chalk menu board, internet, legal fees uni forms) Cost Data: Total 141,200 Food Costs Rate of return 16% Labour Costs Operating Costs Sale of Food Truck - end of 5 years 85,900 26,400 34,600 41,200 43,800 5% 28% 25% 22% Based on the budgeted data below, create a NPV analysis for Heathy Eats and determine (one to two pages, single spaced report) if a Healthy Eats Food Truck is a wise decision? Submit all supporting schedules. Hint: Make sure you watch the supportive lightboard video found in YouTube (HEVid6 Steve Janz). < Food Truck Data: Upfront Capital Costs: Revenue Expectations: Truck 79,800 1st Year: Equipment 49,900 May Permits and Licenses 1,000 June Website 4,000 July 1,500 August Register & Point of Sales System (POS) Supplies 5,000 (Pots, pans, fire extinguisher, Yearly growth chalk menu board, internet, legal fees uni forms) Cost Data: Total 141,200 Food Costs Rate of return 16% Labour Costs Operating Costs Sale of Food Truck - end of 5 years 85,900 26,400 34,600 41,200 43,800 5% 28% 25% 22%