Based on the given information for the Beagle Company below, prepare a horizontal analysis of their balance
Fantastic news! We've Found the answer you've been seeking!
Question:
Based on the given information for the Beagle Company below, prepare a horizontal analysis of their balance sheet in good form including $ change and % change. Round percentages to one decimal point.
Assets: | 2023 | 2022 | $Change | %Change |
Current Assets: | ||||
Cash | 7,500 | $ 5,500 | ||
Accounts receivable, net | 31,500 | 25,000 | ||
Inventories | 48,000 | 55,500 | ||
Total current assets | 87,000 | 86,000 | ||
Property, Plant, and equipment, net | 109,500 | 111,000 | ||
Goodwill and patents, net | 12,500 | 5,000 | ||
Total assets | $209,000 | $202,000 | ||
======== | ======== | |||
Liabilities and Stockholder's Equity | ||||
Current liabilities: | ||||
Notes payable | $24,000 | $ 25,000 | ||
Accounts payable | 26,000 | 17,000 | ||
Total current liabilities | 50,000 | 42,000 | ||
Long-term debt | 54,000 | 68,000 | ||
Total liabilities | 104,000 | 110,000 | ||
Stockholders' Equity: | ||||
Common Stock, $10 par | 20,000 | 22,000 | ||
Retained earnings | 85,000 | 70,000 | ||
Total stockholders' equity | 105,000 | 92,000 | ||
Total liabilities and stockholders' equity | $209,000 | $202,000 | ||
======== | ======== |
Based on the given information for the Beagle Company below:
2) Prepare a horizontal analysis of the income statement in good form Round percentages to one decimal point (1 pt.)
2) Prepare a vertical analysis of the income statement in good form. Round percentages to one decimal point. (1 pt.)
2023 2022
Net sales | $177,000 | $160,000 |
Cost of goods sold | 149,000 | 125,000 |
Gross profit | 28,000 | 35,000 |
Selling and administration expenses | 20,000 | 22,000 |
Net income | $ 8,000 | $ 13,000 |
======== | ======== |
Related Book For
Posted Date: