Question: Based on the given information for the Beagle Company below, prepare a horizontal analysis of their balance sheet in good form including $ change and
Based on the given information for the Beagle Company below, prepare a horizontal analysis of their balance sheet in good form including $ change and % change. Round percentages to one decimal point.
| Assets: | 2023 | 2022 | $Change | %Change |
| Current Assets: | ||||
| Cash | 7,500 | $ 5,500 | ||
| Accounts receivable, net | 31,500 | 25,000 | ||
| Inventories | 48,000 | 55,500 | ||
| Total current assets | 87,000 | 86,000 | ||
| Property, Plant, and equipment, net | 109,500 | 111,000 | ||
| Goodwill and patents, net | 12,500 | 5,000 | ||
| Total assets | $209,000 | $202,000 | ||
| ======== | ======== | |||
| Liabilities and Stockholder's Equity | ||||
| Current liabilities: | ||||
| Notes payable | $24,000 | $ 25,000 | ||
| Accounts payable | 26,000 | 17,000 | ||
| Total current liabilities | 50,000 | 42,000 | ||
| Long-term debt | 54,000 | 68,000 | ||
| Total liabilities | 104,000 | 110,000 | ||
| Stockholders' Equity: | ||||
| Common Stock, $10 par | 20,000 | 22,000 | ||
| Retained earnings | 85,000 | 70,000 | ||
| Total stockholders' equity | 105,000 | 92,000 | ||
| Total liabilities and stockholders' equity | $209,000 | $202,000 | ||
| ======== | ======== |
Based on the given information for the Beagle Company below:
2) Prepare a horizontal analysis of the income statement in good form Round percentages to one decimal point (1 pt.)
2) Prepare a vertical analysis of the income statement in good form. Round percentages to one decimal point. (1 pt.)
2023 2022
| Net sales | $177,000 | $160,000 |
| Cost of goods sold | 149,000 | 125,000 |
| Gross profit | 28,000 | 35,000 |
| Selling and administration expenses | 20,000 | 22,000 |
| Net income | $ 8,000 | $ 13,000 |
| ======== | ======== |
Step by Step Solution
3.41 Rating (154 Votes )
There are 3 Steps involved in it
Horizontal Analysis of Balance Sheet Assets 2023 2022 Change Change Current Assets Cash 7500 5500 20... View full answer
Get step-by-step solutions from verified subject matter experts
