Question: Based on the information in the pro-forma shown below, what is the Free Cash Flow (FCF) for this project in year 3? In year 3

Based on the information in the pro-forma shown below, what is the Free Cash Flow (FCF) for this project in year 3? In year 3 the capitalized asset has a book value of $27,505.50 and a resale value of $35,000. 0 1 Price Per Unit Unit Sales Revenue Variable Costs Fixed Costs Depreciation EBIT Taxes NOPAT Addback Depreciation OCF ANWC AFixed Assets FCF 2 (80,000.00) (20,000.00) (6,000.00) (165,000.00) (245,000.00) 45,026.16 99,361.35 3 400.00 1,325.00 530,000.00 (298,125.00) (100,000.00) (54,994.50) 76,880.50 (16,144.91) 60,735.60

book value of $27505,50 and a resale value of $35,000

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer

Step: 1 Unlock blur-text-image

Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock

Step: 3 Unlock

Students Have Also Explored These Related Finance Questions!

Based on the information in the pro-forma shown below, what is the Free Cash Flow (FCF) for this project in year 3 ? In year 3 the capitalized asset has a book vatue of $27,505.50 and a resale value...

all information provided 0% Based on the information in the pro-forma shown below, what is the Free Cash Flow (FCF) for this project in year 3? 0 2 3 Price Per Unit 400.00 Unit Sales 1325.00 Revenue...

Based on the Information in the pro-forma shown below, what is the Free Cash Flow (FCF) for this project in year 3? 0 2 3 Price Per Unit 400.00 Unit Sales 1,325.00 Revenue 530,000.00 Variable Costs...

The annual financial statements of Deere & Co. (Symbol: DE) are provided as follows. And DEs weighted average cost of capital is assumed to be 8.25% per year. Use the provided financial statement...

Coca - Cola ( KO ) is considering the introduction of a new soda: Coca - Cola Spiced. To produce the new drink, Coca - Cola will need to expand the size of its production center in Marietta, Georgia....

Rainwater Venture Capital would like to know whether an investment in a start-up company is worthwhile. The start-up company (Project X) will only trade for two years and has forecast operating...

ABC Limited is a manufacturing company located in Nairobi County. The company manufactures and sells various products. You have been tasked with the assignment of estimating the value of operations...

Suppose that a firm is planning to transfer some available equipment from one division to another for a new project. This equipment has a resale value of $2 million and a book value of $1 million. ....

I hope you remember my friend Eleanor and her bike team from last weeks problem set. As a reminder last week she invested around 100,000$ in a long-term contract for bikes to start her own team...

1.Write the following equation in general form, and then use technology to provide a graph. 4x2 -24x-25y2 +250y-489-0 2. An explosion is recorded by two microphones that are 2 miles apart. Microphone...

What is included in a companys comprehensive income? Currently, what are the four items of a companys other comprehensive income?

3. Which of the following pieces of apparatus should be used to measure temperature? (d) zinc ion (a) balance (b) measuring cylinder (c) test tube

10) For a bond that pays cash interest (i.e., not a zero coupon bond), YTM is (a) always equal to the coupon rate (b) always equal to the current yield (c) is always less than the coupon rate (d) can...

In your first job out of college, do you think you would prefer to work as part of a self-directed work team or in a more traditionally arranged team where a manager takes control? What would be the...

Group Size and Communication

Understanding Group Roles