Question: Based on the information in the table below, Brandon proceeded to calculate the average values across the sample. He then reverted to WorkHorse's own financial

Based on the information in the table below, Brandon proceeded to calculate the average values across the sample. He then reverted to WorkHorse's own financial projection, and noted that after five years, they had projected revenues of $20M, net earnings of $4M, cash flows $5M, EBITDA $6M.
\table[[\table[[Comparable],[company]],BieBie,FergieTech,Noodles,UniCorNio Zelie,],[\table[[Revenues],[Multiple]],1.3,1.3,2.1,1.5,0.8],[P/E Multiple,6.0,6.0,8.0,7.0,3.0],[\table[[Cash Flow],[multiple]],4.0,3.0,6.0,5.0,2.0],[\table[[EBITDA],[multiolier]],2.0,4.0,7.0,4.0,3.0]]
If the comparable company exit multipliers are as shown above what are the expected exit valuations of WorkHorse startup possibly calculated by Brandon?
 Based on the information in the table below, Brandon proceeded to

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Finance Questions!