Question: Based on the information provided in the proforma statement attached below, compute the Net Present Value, the Internal Rate of Return, the Cash Payback and
Based on the information provided in the proforma statement attached below, compute the Net Present Value, the Internal Rate of Return, the Cash Payback and the Accounting Rate of Return (CO 6). (Hint: Depreciation is not a cash item)
| Acme International | ||||||
| Proforma Income Statements | ||||||
| Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 6 | |
| Sales revenue | $580,000.00 | $609,000.00 | $639,400.00 | $671,000.00 | $745,500.00 | $782,000.00 |
| Less: Operating expenses | $320,000.00 | $336,000.00 | $352,800.00 | $370,400.00 | $389,000.00 | $408,500.00 |
| Less: Depreciation expense | $60,000.00 | $60,000.00 | $60,000.00 | $60,000.00 | $60,000.00 | $60,000.00 |
| Net income | $200,000.00 | $213,000.00 | $226,600.00 | $240,600.00 | $296,500.00 | $313,500.00 |
| Initial cost of the investment: | $600,000.00 | |||||
| Discount rate: | 10% |
Step by Step Solution
There are 3 Steps involved in it
1 Expert Approved Answer
Step: 1 Unlock
Question Has Been Solved by an Expert!
Get step-by-step solutions from verified subject matter experts
Step: 2 Unlock
Step: 3 Unlock
Study Help