Question: Based on your income statement, logically interpret the businesss performance against the provided benchmarks. Did the company do as well as expected? Explain what happened.

Based on your income statement, logically interpret the businesss performance against the provided benchmarks. Did the company do as well as expected? Explain what happened.

Milestone Three - Income Statement
Revenue:
Collars $ 13,200
Leashes 12,320
Harnesses 12,500
Total Revenue: $ 38,020
Cost of goods sold 28,258
Gross profit $ 9,762
Expenses:
General and administrative salaries $ 1,950
Office supplies 200
Other business equipment 150 $ 2,300.00
Total Expenses $ 5,715.00
Net Income/Loss $ 4,047.00

Illustrate the variances observed between the planned and actual values for the direct labor time and the direct materials price for collars. What changed?]

Milestone Three - Variance Analysis
Data for Variance Analysis:
Budgeted (Standard) Hours/Qty Budgeted (Standard) Rate Actual Hours/Qty Actual Rate
Labor 160 $ 16.00 180 $ 16.50
Materials 660 $ 9.10 720 $ 10.00
Variances for Collar Sales
Variance Favorable/ Unfavorable
Direct Labor Time Variance
(Actual Hours - Standard Hours) x Standard Rate $ 320.00 Unfavorable
Direct Labor Rate Variance
(Actual Rate - Standard Rate) x Actual Hours $ 90.00 Unfavorable
Direct Materials Quantity/Efficiency Variance
(Actual Quantity - Standard Quantity) x Standard Price $ 546.00 Unfavorable
Direct Materials Price Variance
(Actual Price - Standard Price) x Actual Quantity $ 648.00 Unfavorable

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!