Based upon the information below, what is the value of the company as of $1/1/2024($use the APV model$).$

$2022$ FCF $$3,500,000$

$2023$ FCF $$3,600,000$

$2024$ FCF $$3,800\mathrm{.}000$

$2025$ FCF $$4,000,000$

$2026$ FCF $$4,300,000$

$2022$ Tax Shield $$150,000$

$2023$ Tax Shield $$160,000$

$2024$ Tax Shield $$180,000$

$2025$ Tax Shield $$200,000$

$2026$ Tax Shield $$230,000$

Terminal growth rate: $3\%$

Discount rate: $9\%$