Beech Corporation is a merchandising company that is preparing a master budget for the third quarter...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Beech Corporation is a merchandising company that is preparing a master budget for the third quarter of the calendar year. The company's balance sheet as of June 30th is shown below: Assets Cash Accounts receivable Inventory Beech Corporation Balance Sheet June 30 Plant and equipment, net of depreciation Total assets Liabilities and Stockholders' Equity Accounts payable Common stock Retained earnings Total liabilities and stockholders' equity. $ 82,000 129,000 52,500 217,000 $ 480,500 $ 78,000 347,000 55,500 $ 480,500 Exercise 8-12 Beech's managers have made the following additional assumptions and estimates: 1. Estimated sales for July, August, September, and October will be $280,000, $300,000, $290,000, and $310,000, respectively. 2. All sales are on credit and all credit sales are collected. Each month's credit sales are collected 35% in the month of sale and 65% in the month following the sale. All of the accounts receivable at June 30 will be collected in July. 3. Each month's ending inventory must equal 25% of the cost of next month's sales. The cost of goods sold is 75% of sales. The company pays for 40% of its merchandise purchases in the month of the purchase and the remaining 60% in the month following the purchase. All of the accounts payable at June 30 will be paid in July. 4. Monthly selling and administrative expenses are always $52,000. Each month $5,000 of this total amount is depreciation expense and the remaining $47,000 relates to expenses that are paid in the month they are incurred. 5. The company does not plan to borrow money or pay or declare dividends during the quarter ended September 30. The company does not plan to issue any common stock or repurchase its own stock during the quarter ended September 30. Required: 1. Prepare a schedule of expected cash collections for July, August, and September. 2-a. Prepare a merchandise purchases budget for July, August, and September. Also compute total merchandise purchases for the quarter ended September 30. 2-b. Prepare a schedule of expected cash disbursements for merchandise purchases for July, August, and September. 3. Prepare an income statement that computes net operating income for the quarter ended September 30. 4. Prepare a balance sheet as of September 30. Beech Corporation is a merchandising company that is preparing a master budget for the third quarter of the calendar year. The company's balance sheet as of June 30th is shown below: Assets Cash Accounts receivable Inventory Beech Corporation Balance Sheet June 30 Plant and equipment, net of depreciation Total assets Liabilities and Stockholders' Equity Accounts payable Common stock Retained earnings Total liabilities and stockholders' equity. $ 82,000 129,000 52,500 217,000 $ 480,500 $ 78,000 347,000 55,500 $ 480,500 Exercise 8-12 Beech's managers have made the following additional assumptions and estimates: 1. Estimated sales for July, August, September, and October will be $280,000, $300,000, $290,000, and $310,000, respectively. 2. All sales are on credit and all credit sales are collected. Each month's credit sales are collected 35% in the month of sale and 65% in the month following the sale. All of the accounts receivable at June 30 will be collected in July. 3. Each month's ending inventory must equal 25% of the cost of next month's sales. The cost of goods sold is 75% of sales. The company pays for 40% of its merchandise purchases in the month of the purchase and the remaining 60% in the month following the purchase. All of the accounts payable at June 30 will be paid in July. 4. Monthly selling and administrative expenses are always $52,000. Each month $5,000 of this total amount is depreciation expense and the remaining $47,000 relates to expenses that are paid in the month they are incurred. 5. The company does not plan to borrow money or pay or declare dividends during the quarter ended September 30. The company does not plan to issue any common stock or repurchase its own stock during the quarter ended September 30. Required: 1. Prepare a schedule of expected cash collections for July, August, and September. 2-a. Prepare a merchandise purchases budget for July, August, and September. Also compute total merchandise purchases for the quarter ended September 30. 2-b. Prepare a schedule of expected cash disbursements for merchandise purchases for July, August, and September. 3. Prepare an income statement that computes net operating income for the quarter ended September 30. 4. Prepare a balance sheet as of September 30.
Expert Answer:
Related Book For
Managerial Accounting
ISBN: 978-0077522940
15th edition
Authors: Ray Garrison, Eric Noreen, Peter Brewer
Posted Date:
Students also viewed these computer network questions
-
Beech Corporation is a merchandising company that is preparing a master budget for the third quarter of the calendar year. The companys balance sheet as of June 30th is shown below: Beechs managers...
-
Beech Corporation is a merchandising company that is preparing a master budget for the third quarter of the calendar year. The companys balance sheet as of June 30th is shown below: Beech Corporation...
-
MOSS COMPANY Income Statement \ table [ [ , ] , [ Sales For Year Ended December 3 1 , 2 0 2 1 , $ 5 2 5 , 0 0 0 es MOSS COMPANY Income Statement For Year Ended December 31, 2021 Sales Cost of goods...
-
How can financial innovation lead to financial crises?
-
Techno-Logical Inc. is a smart-phone manufacturer and has issued a five-year discount note in the amount of 160 million Japanese yen for procurement from its suppliers in Japan. Techno-Logical wants...
-
Discuss the criminal trial process.
-
Phil and Marcy have been married for a number of years. Marcy is very wealthy, but Phil is not. In fact, Phil, who has only $10,000 of property, is very ill, and his doctor believes that he probably...
-
1. Perform the following conversions: 2. a. 428 cm to hm (1 mark) b. 2748 yd to km (2 marks) c. 7.0 m to ft (2 marks) a. Calculate the surface area of a rectangular prism which is 2 cm 4 cm x 6 cm....
-
FKG Inc. carries the following debt investments on its books at December 31, 2015, and December 31, 2016. All securities were purchased during 2015. Trading Securities: Company A Company Cost Value,...
-
Explain how the 57 billion investment might influence the short-run and long-run Phillips curves. Will the influence come from changes in the expected inflation rate, the natural unemployment rate,...
-
a. What is aggregate planned expenditure when real GDP is $200 billion? b. If real GDP is $200 billion, explain the process that moves the economy toward equilibrium expenditure. c. If real GDP is...
-
The Aerenthal Financial Loan Corporation lent $578,000 to Raymond Viviani and secured the loan with a mortgage on Vivianis ski lodge, which was located south of Burlington, Vermont. Vermont decided...
-
Explain the effects of the Bank of Englands signal to raise interest rates on business investment and use a graph to illustrate your explanation. To combat high and rising inflation, the Bank of...
-
Debate on Causes of Unemployment Two economists are debating the cause of a high unemployment rate. One economist argues that there is not enough government spending. The other says high unemployment...
-
If we use 8 bit sequence nunber, what is the Max. size of send and receive windows for Stop and Wait ARQ, Go Back NARQ, and Selective Repeat ARQ?
-
B made an issue of 150,000 $1 ordinary shares at a premium of 20% the proceeds of which is received by cheque. What is the correct journal to record this? A. Bank Share capital Share premium B. Bank...
-
Flandro Company uses a standard cost system and sets predetermined overhead rates on the basis of direct labor-hours. The following data are taken from the companys budget for the current year:...
-
Denton Company manufactures and sells a single product. Cost data for the product are given below: Variable costs per unit: Direct materials . . . . . . . . . . . . . . . . . . . . . . . . $ 7 Direct...
-
Chilczuk, S.A., of Gdansk, Poland, is a major producer of classic Polish sausage. The company uses a standard cost system to help control costs. Manufacturing overhead is applied to production on the...
-
This exercise considers the data described in the Section 13.2.2 ratemaking classification example using data in Table 13.3 Table 13.3 . a. Fit a gamma regression model using a log-link function with...
-
This exercise considers data from the Medical Expenditure Panel Survey (MEPS) described in Exercise 1.1 and Section 11.4. Our dependent variable consists of the number of outpatient (COUNTOP) visits....
-
Verify that the Tweedie distribution is a member of the linear exponential family of distributions by checking equation (13.9). In particular, provide an expression for \(S(y, \phi)\) (note that...
Study smarter with the SolutionInn App