Beech Corporation is a merchandising company that is preparing a master budget for the third quarter...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Beech Corporation is a merchandising company that is preparing a master budget for the third quarter of the calendar year. The company's balance sheet as of June 30th is shown below: Beech Corporation Balance Sheet June 30 Assets Cash Accounts receivable Inventory Plant and equipment, net of depreciation Total assets Liabilities and Stockholders' Equity Accounts payable Common stock Retained earnings Total liabilities and stockholders' equity $ 74,000 143,000 73,500 224,000 $ 514,500 $85,000 310,000 119,500 $ 514,500 Beech's managers have made the following additional assumptions and estimates: 1. Estimated sales for July, August, September, and October will be $350,000, $370,000, $360,000, and $380,000, respectively. 2. All sales are on credit and all credit sales are collected. Each month's credit sales are collected 35% in the month of sale and 65% in the month following the sale. All of the accounts receivable at June 30 will be collected in July. 3. Each month's ending inventory must equal 30% of the cost of next month's sales. The cost of goods sold is 70% of sales. The company pays for 40% of its merchandise purchases in the month of the purchase and the remaining 60% in the month following the purchase. All of the accounts payable at June 30 will be paid in July. 4. Monthly selling and administrative expenses are always $46,000. Each month $7,000 of this total amount is depreciation expense and the remaining $39,000 relates to expenses that are paid in the month they are incurred. 5. The company does not plan to borrow money or pay or declare dividends during the quarter ended September 30. The company does not plan to issue any common stock or repurchase its own stock during the quarter ended September 30. Required: 1. Prepare a schedule of expected cash collections for July, August, and September. 2-a. Prepare a merchandise purchases budget for July, August, and September. Also compute total merchandise purchases for the quarter ended September 30. 2-b. Prepare a schedule of expected cash disbursements for merchandise purchases for July, August, and September. 3. Prepare an income statement that computes net operating income for the quarter ended September 30. 4. Prepare a balance sheet as of September 30. Beech Corporation is a merchandising company that is preparing a master budget for the third quarter of the calendar year. The company's balance sheet as of June 30th is shown below: Beech Corporation Balance Sheet June 30 Assets Cash Accounts receivable Inventory Plant and equipment, net of depreciation Total assets Liabilities and Stockholders' Equity Accounts payable Common stock Retained earnings Total liabilities and stockholders' equity $ 74,000 143,000 73,500 224,000 $ 514,500 $85,000 310,000 119,500 $ 514,500 Beech's managers have made the following additional assumptions and estimates: 1. Estimated sales for July, August, September, and October will be $350,000, $370,000, $360,000, and $380,000, respectively. 2. All sales are on credit and all credit sales are collected. Each month's credit sales are collected 35% in the month of sale and 65% in the month following the sale. All of the accounts receivable at June 30 will be collected in July. 3. Each month's ending inventory must equal 30% of the cost of next month's sales. The cost of goods sold is 70% of sales. The company pays for 40% of its merchandise purchases in the month of the purchase and the remaining 60% in the month following the purchase. All of the accounts payable at June 30 will be paid in July. 4. Monthly selling and administrative expenses are always $46,000. Each month $7,000 of this total amount is depreciation expense and the remaining $39,000 relates to expenses that are paid in the month they are incurred. 5. The company does not plan to borrow money or pay or declare dividends during the quarter ended September 30. The company does not plan to issue any common stock or repurchase its own stock during the quarter ended September 30. Required: 1. Prepare a schedule of expected cash collections for July, August, and September. 2-a. Prepare a merchandise purchases budget for July, August, and September. Also compute total merchandise purchases for the quarter ended September 30. 2-b. Prepare a schedule of expected cash disbursements for merchandise purchases for July, August, and September. 3. Prepare an income statement that computes net operating income for the quarter ended September 30. 4. Prepare a balance sheet as of September 30.
Expert Answer:
Related Book For
Managerial Accounting
ISBN: 978-0077522940
15th edition
Authors: Ray Garrison, Eric Noreen, Peter Brewer
Posted Date:
Students also viewed these accounting questions
-
Beech Corporation is a merchandising company that is preparing a master budget for the third quarter of the calendar year. The companys balance sheet as of June 30th is shown below: Beechs managers...
-
Beech Corporation is a merchandising company that is preparing a master budget for the third quarter of the calendar year. The companys balance sheet as of June 30th is shown below: Beech Corporation...
-
Let a = (123) (45) = S, and b = (23) (14) = S5, then aba is equal to (13) (25) (135) (24) (15) (23) (123) (45)
-
What are some of the environmental conditions that might reduce the performance or lifetime of a structural adhesive?
-
The fundamental frequency of the highest note on the piano is 4.186 kHz. Most musical instruments do not go that high; only a few singers can produce sounds with fundamental frequencies higher than...
-
If astronomers look toward any point in outer space, they see radiation that matches the emission spectrum of an object at 2.7 K, a remnant of the Big Bang. What is the peak wavelength of this...
-
Two different plasma etchers in a semiconductor factory have the same mean etch rate . However, machine 1 is newer than machine 2 and consequently has smaller variability in etch rate. We know that...
-
Maureen is a sole trader and is registered for corporation tax. She has been specified by the Zimbabwean Revenue Authority (ZIMRA) to be taxed under the self-assessment system. On 10 August 2016,...
-
What about Expected Shortfall? The universal definition of ES in terms of expectations algebra is given as follows: ESC(X) = E[X|X VaR.(X)] -1-c ESC(X) = VaRu(X)du The actual ES calculation formula...
-
Starting from Berle and Means (1932), some argue that the Anglo-American style separation of ownership and control is an inevitable outcome in corporate governance for large firms. Others contend...
-
While corporate social responsibility (CSR) is always a voluntary activity, the Indian government has mandated that CSR is a mustamong the first such government actions in the world. Specifically, a...
-
Working in pairs, find the longest-running alliance relationship your research can find. Present its secrets for such longevity.
-
A random sample of 225 people who went to the Matchmaker Dating Service finds that 100 of those people found their spouse through the service. Construct a 95 % confidence interval for the proportion...
-
As the CEO of a fast-moving firm (such as Zoom), use the strategy tripod to analyze what the leading challenges for your firms internationalization will be.
-
Would small companies with only a relatively small amount of data or companies whose data is incomplete or inaccurate be able to use digital analysis?
-
Using the theoretical sampling strategy, how many samples of size 4 (n = 4) can be drawn from a population of size: (a) N = 5? (b) N = 8? (c) N = 16? (d) N = 50?
-
Renaldo borrows $8,000 from his aunt today to help pay for college expenses. He agrees to repay the loan according to the following schedule, at a rate of 6 percent/year compounded annually. a. Draw...
-
Ken loans his grandson Rex $20,000 at 5.5 percent per year to help pay for executive chef schooling in Florida. Rex requires 3 years of schooling before beginning to earn a salary. He agrees to pay...
-
An investment has the following cash flow series where interest is 8 percent a. Determine the present worth of the series. b. Determine the future worth of the series at the end of year 8. c. Find...
Study smarter with the SolutionInn App