Beech's managers have made the following additional assumptions and estimates: 1. Estimated sales for July, August,...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Beech's managers have made the following additional assumptions and estimates: 1. Estimated sales for July, August, September, and October will be $330,000, $350,000, $340,000, and $360,000, respectively. 2. All sales are on credit and all credit sales are collected. Each month's credit sales are collected 45% in the month of sale and 55% in the month following the sale. All of the accounts receivable at June 30 will be collected in July. 3. Each month's ending inventory must equal 20% of the cost of next month's sales. The cost of goods sold is 60% of sales. The company pays for 30% of its merchandise purchases in the month of the purchase and the remaining 70% in the month following the purchase. All of the accounts payable at June 30 will be paid in July. 4. Monthly selling and administrative expenses are always $42,000. Each month $6,000 of this total amount is depreciation expense and the remaining $36,000 relates to expenses that are paid in the month they are incurred. 5. The company does not plan to borrow money or pay or declare dividends during the quarter ended September 30. The company does not plan to issue any common stock or repurchase its own stock during the quarter ended September 30. Required: 1. Prepare a schedule of expected cash collections for July, August, and September. Also compute total cash collections for the quarter ended September 30. Schedule of Expected Cash Collections Month July August September Quarter From accounts receivable 2$ From July sales From August sales From September sales Total cash collections %24 2-a. Prepare a merchandise purchases budget for July, August, and September. Also compute total merchandise purchases for the quarter ended September 30. Merchandise Purchases Budget July August September Total Budgeted cost of goods sold Total needs Required purchases 2-b. Prepare a schedule of expected cash disbursements for merchandise purchases for July, August, and September. Also compute total cash disbursements for merchandise purchases for the quarter ended September 30. Schedule of Cash Disbursements for Purchases July August September Total From accounts payable From July purchases From August purchases From September purchases Total cash disbursements %24 %24 3. Prepare an income statement for the quarter ended September 30. Beech Corporation Income Statement For the Quarter Ended September 30 4. Prepare a balance sheet as of September 30. Beech Corporation Balance Sheet September 30 Assets Total assets Liabilities and Stockholders' Equity Total liabilities and stockholders' equity %24 Beech's managers have made the following additional assumptions and estimates: 1. Estimated sales for July, August, September, and October will be $330,000, $350,000, $340,000, and $360,000, respectively. 2. All sales are on credit and all credit sales are collected. Each month's credit sales are collected 45% in the month of sale and 55% in the month following the sale. All of the accounts receivable at June 30 will be collected in July. 3. Each month's ending inventory must equal 20% of the cost of next month's sales. The cost of goods sold is 60% of sales. The company pays for 30% of its merchandise purchases in the month of the purchase and the remaining 70% in the month following the purchase. All of the accounts payable at June 30 will be paid in July. 4. Monthly selling and administrative expenses are always $42,000. Each month $6,000 of this total amount is depreciation expense and the remaining $36,000 relates to expenses that are paid in the month they are incurred. 5. The company does not plan to borrow money or pay or declare dividends during the quarter ended September 30. The company does not plan to issue any common stock or repurchase its own stock during the quarter ended September 30. Required: 1. Prepare a schedule of expected cash collections for July, August, and September. Also compute total cash collections for the quarter ended September 30. Schedule of Expected Cash Collections Month July August September Quarter From accounts receivable 2$ From July sales From August sales From September sales Total cash collections %24 2-a. Prepare a merchandise purchases budget for July, August, and September. Also compute total merchandise purchases for the quarter ended September 30. Merchandise Purchases Budget July August September Total Budgeted cost of goods sold Total needs Required purchases 2-b. Prepare a schedule of expected cash disbursements for merchandise purchases for July, August, and September. Also compute total cash disbursements for merchandise purchases for the quarter ended September 30. Schedule of Cash Disbursements for Purchases July August September Total From accounts payable From July purchases From August purchases From September purchases Total cash disbursements %24 %24 3. Prepare an income statement for the quarter ended September 30. Beech Corporation Income Statement For the Quarter Ended September 30 4. Prepare a balance sheet as of September 30. Beech Corporation Balance Sheet September 30 Assets Total assets Liabilities and Stockholders' Equity Total liabilities and stockholders' equity %24
Expert Answer:
Answer rating: 100% (QA)
1 2 3 4 Schedule of Expected Cash Collections August September Quarter 145000 3300... View the full answer
Related Book For
Posted Date:
Students also viewed these accounting questions
-
Consider a market with only one firm that has a cost function C(Q) = Q +2Q. Since, there is only one firm in the market, the price depends on the quantity produced by the firm. The relationship...
-
Two rival football fans have made the following wager: if their college football team wins the conference title outright, the other fan will donate $1,000 to the winning school. Both schools have had...
-
1. You are required to compare the results of your printed reports and the results of reports of the MYOB assignment book in your MYOB assignment. If it is assumed that two results of the reports are...
-
An elastomeric bearing pad consisting of two steel plates bonded to a chloroprene elastomer (an artificial rubber) is subjected to a shear force V during a static loading test (see figure). The pad...
-
Circle K runs a contest inviting customers to fill out a registration card. In exchange, they are eligible for a grand-prize drawing of a trip to Alaska. The card asks for the customer's age,...
-
A study has three experimental units and two treatments-A and B. List all possible treatment assignments for the study. How many are there? In general, show that there are $2^{N}$ possible treatment...
-
Joan Chris is the Denver district manager of Stale- Mart, an old established chain of more than 100 department stores. Her district contains eight stores in the Denver metropolitan area. One of her...
-
Part 1: What are the key differences in cash flow analyses performed by investor-owned and not-for-profit businesses? Provide examples from your context. Part 2:As a healthcare manager how would the...
-
A blue ball is thrown upward with an initial speed of 23 m/s, from a height of 0.6 meters above the ground. 2.8 seconds after the blue ball is thrown, a red ball is thrown down with an initial speed...
-
Data concerning Marchman Corporation's single product appear below: Per Unit $120 Selling price............ Variable expenses Contribution margin... 72 $48 Percent of Sales 100% 60% 40% The company...
-
Interest on a loan is 12% per year compounded monthly. What is the effective annual interest rate?
-
How do environmental factors, such as climate change and habitat fragmentation, influence the rate and pattern of speciation across different taxa ? Explain
-
Find the loan principal. Rate Time (Days) Interest Principal 10% 200 $10.70 ?
-
What role does genetic drift play in the divergence of populations and the eventual emergence of new species ? Explain
-
What are the legislations for secured loans?
-
Capital asset pricing model (CAPM) For the asset shown in the following table, use the capital asset pricing model to find the required return. (Click on the icon here in order to copy the contents...
-
What services are provided by the provincial and territorial governments?
-
What is the yield of the above bonds if interest (coupon) is paidmonthly? Years to Yield to Price Par Value Coupon Rate Maturity $1,000.00 $1,000.00 $5,000.00 $5,000.00 8% 690 9% 12% Maturity 10 10...
-
Find the cash flow from assets for 2011 and break it down into its three parts: operating cash flow, capital spending, and change in net workingcapital. Partial Income Statement Year Ending 2011...
-
Find the thirteen-week Treasury bill rates for the years 2000 to present. Go to Treasury Direct (www.treasurydirect.gov) and in the Institutions section, click Find Historical Auction Data. Select...
-
CMS is a claims processing company in Mobile, Alabama. Chastity Jones, a black woman, completed an online employment application for a customer service position with CMS. Jones interviewed with a...
-
Two residents of California filed a lawsuit against Hertz Corporation on behalf of a group of people arguing that the companys labor practices were illegal. The corporation was labeling workers as...
-
One critical-thinking skill is a heightened awareness of the danger of reaching a conclusion prior to acquiring missing information that were it known would have a reasonable probability of altering...
Study smarter with the SolutionInn App