\begin{tabular}{|c|c|c|c|c|c|c|c|} \hline 11. TIE (Interest coverage) & & & & & 79.10 & & times \\ \hline 12. Operating profit margin & % & % & % & v & 6.36% & & % \\ \hline 13. Net profit margin & % & % & % & & 5.11% & & % \\ \hline 14. ROA & % & % & % & & 5.61% & & % \\ \hline 15. ROE & % & % & % & & 15.91% & & % \\ \hline \end{tabular} Ratios calculation and trend analysis \begin{tabular}{|c|c|c|c|c|c|c|c|} \hline Ratios (Trend \& Industry Analysis) & Yr 20x1 & Yr 20x2 & Yr 20x3 & Trendanalysis & Industry(Given) & Industryanalysis & unit \\ \hline 1. Current ratio & & & & & 1.40 & & times \\ \hline 2. Quick ratio & & & & & 0.77 & & times \\ \hline 3. CCC (cash conversion cycle) & & & & & 62.00 & & days \\ \hline 4.Inventoryturnover(COGS/Inventories) & & & & & 6.14 & & times \\ \hline 5. Net fixed asset turnover & & & & & 3.48 & & times \\ \hline 6. Total asset turnover & & & & v & 1.41 & & times \\ \hline 7. Debt-to-Equity & & & & & 0.35 & & times \\ \hline 8. Debt-to-Assets & % & % & % & v & 26.07% & & % \\ \hline 9. Liabilities-to-Assets & % & % & % & & 51.04% & & % \\ \hline 10. Equity multiplier & & & & & 2.04 & & times \\ \hline 11. TIE (Interest coverage) & & & & & 79.10 & & times \\ \hline \end{tabular} Use financial statements of Moorin Milk Industry (MMI), to calculate ratios and provide analyses. Assume that company operates 365 days in one year. The company has 4,944,200 common shares. \begin{tabular}{|c|c|c|c|c|c|c|c|} \hline 11. TIE (Interest coverage) & & & & & 79.10 & & times \\ \hline 12. Operating profit margin & % & % & % & v & 6.36% & & % \\ \hline 13. Net profit margin & % & % & % & & 5.11% & & % \\ \hline 14. ROA & % & % & % & & 5.61% & & % \\ \hline 15. ROE & % & % & % & & 15.91% & & % \\ \hline \end{tabular} Ratios calculation and trend analysis \begin{tabular}{|c|c|c|c|c|c|c|c|} \hline Ratios (Trend \& Industry Analysis) & Yr 20x1 & Yr 20x2 & Yr 20x3 & Trendanalysis & Industry(Given) & Industryanalysis & unit \\ \hline 1. Current ratio & & & & & 1.40 & & times \\ \hline 2. Quick ratio & & & & & 0.77 & & times \\ \hline 3. CCC (cash conversion cycle) & & & & & 62.00 & & days \\ \hline 4.Inventoryturnover(COGS/Inventories) & & & & & 6.14 & & times \\ \hline 5. Net fixed asset turnover & & & & & 3.48 & & times \\ \hline 6. Total asset turnover & & & & v & 1.41 & & times \\ \hline 7. Debt-to-Equity & & & & & 0.35 & & times \\ \hline 8. Debt-to-Assets & % & % & % & v & 26.07% & & % \\ \hline 9. Liabilities-to-Assets & % & % & % & & 51.04% & & % \\ \hline 10. Equity multiplier & & & & & 2.04 & & times \\ \hline 11. TIE (Interest coverage) & & & & & 79.10 & & times \\ \hline \end{tabular} Use financial statements of Moorin Milk Industry (MMI), to calculate ratios and provide analyses. Assume that company operates 365 days in one year. The company has 4,944,200 common shares