\begin{tabular}{|l|l|l|} & \multicolumn{1}{|c|}{ Prior Year } & \multicolumn{1}{c|}{ Current Year } \\ \hline Revenue & $4,000 & 5303 \\ \hline Cost of Good Sold & 1,600 & 2,174 \\ \hline Depreciation & 500 & 494 \\ \hline Inventory & 300 & 337 \\ \hline SG\&A & 500 & 540 \\ \hline Interest Expenses & 150 & 173 \\ \hline \begin{tabular}{l} Common Stock and \\ Paid-in Capital \end{tabular} & 2,200 & 2,200 \\ \hline \begin{tabular}{l} Federal and State \\ Taxes (35\% of EBT) \end{tabular} & 400 & \\ \hline Accounts Payable & 300 & 335 \\ \hline Accounts Receivable & 400 & 411 \\ \hline Net Fixed Assets & 5,000 & 5489 \\ \hline \begin{tabular}{l} Retained Earnings \\ (Balance Sheet) \end{tabular} & 1,000 & \\ \hline Long-Term Debt & 2,000 & 2489 \\ \hline Notes Payable & 1,000 & 964 \\ \hline Dividends Paid & 410 & 410 \\ \hline Cash & 800 & \\ \hline \end{tabular} Income Statement Questions: \begin{tabular}{|l|l|} \hline \begin{tabular}{l} What is SinCo's EBITDA for the current \\ year? \end{tabular} \\ \hline \begin{tabular}{l} What is SinCo's EBIT for the current \\ year? \end{tabular} \\ \hline \begin{tabular}{l} What is SinCo's Net Income for the \\ current year? \end{tabular} \\ \hline \end{tabular} Balance Sheet Questions: \begin{tabular}{|l|l|} \hline What is SinCo's current year's Retained Earnings & \\ \hline What is the current year's Total Liabilities and & \\ \hline Shareholders Equity & \\ \hline What is SinCo's current year's Total Assets & \\ \hline What is SinCo's current year's Cash Balance & \\ \hline \end{tabular}