\begin{tabular}{|l|l|l|l|} \hline Payout Ratio & 60% & Dividend & \\ \hline \end{tabular} LIABILITIES AND SHAREHOLDERS EQUITY Cash Flow from Financing Current Liabilities Accounts Payable Accrued Total CF from Financing Current Maturities LTD Total Current Liabilities Change in Cash \begin{tabular}{|} \hline \\ \hline \\ \hline \\ \hline \\ \hline \end{tabular} \begin{tabular}{llll|l|} \hline Long Term Debt (LTD) & 135 & 130 & BeginningCashChangeinCash \\ \hline Total Liabilities & -165 & Ending Cash & \\ \hline \end{tabular} Common Stock Add'I Paid In Capital Retained Earnings Total Equity 10 TOTAL LIABILITIED \& SH EQ 134185350