Background Belle has been managing a small company making signs for the last five years. The...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Background Belle has been managing a small company making signs for the last five years. The company has grown significantly in this time. The company has purchased numerous assets, expanded the number of products, entered new markets, and has consistently expanded their customer base. When Belle started the company, she maintained a ledger with most of her transactions, and this was sufficient for her to get an impression of how the company was doing, or so she thought. She had several friends that also ran their own businesses, and all of them were basically using similar ledgers. BelleCo Case Study More recently, however, Belle has become concerned about her finances. Whether it is due to the growth of the company or changing economic conditions she has begun to feel that she does not have a good understanding of how well her business is doing. She took a class to try and help her with her finances and she has come to the realization that she needs to apply some of the principles that she has learned in graduate school to get a better understanding of BelleCo's financial state. Her first undertaking has been to compile information from her ledgers. Information Belle's need to take stock of everything that her company had at its disposal. She was surprised at how much she had invested in the company given that she basically started out with nothing five years ago. She went through her old bank statements and found that her cash had increased over the years, which she thought was good news. She did the same for her inventories. Collecting the information for her raw materials, packaging, and finished goods that she had in her warehouse, she came up with the following summary table: 1 Cash 2 5 $51,953.46 $9,586.10 $23,374.98 $37,963.65 $30,994,391 Inventory $28,000.00 $56,000.00 $84,000.00 $112,000.00 $96,000.00 From her tax accountant she learned that she depreciated her assets utilizing MACRS. property schedule. Her manufacturing equipment ($260,000) has a depreciable life of 7 Her building and land ($400,000) is depreciated on a 39-year MACRS nonresidential real years ago she invested in an expansion to her equipment valued at $130,000, which is years and her delivery vehicle ($35,000) is depreciated based on a 3-year schedule. Two depreciable on a 7-year schedule. She has also invested in computers, automation equipment and office furniture over the years; according to her accountant the value for these items are: Value Other Items $2,000.00 Accounts Receivable 2 Payable $3,500.00 2 3 These miscellaneous items will depreciate on a 3 years MACRS. Surprised at the values that she was finding, she decided to dig through her ledger and other notes. She found that her transactions had increased greatly and all told, the amount of money that she owed for operational expenses and COGS that she had already ordered or received was a lot more than she had thought. Going through her notes she also started adding up the amounts that customers owed her for goods that she had already delivered. $2,400.00 $2,600.00 $10,000.00 $12,000.00 $4,700.00 $5,200.00 $3,800.00 $15,000.00 5 $5,400.00 $15,500.00 $5,000.00 5 $9,800.00 $17,000.00 She called her bank, and they were able to provide her with a detailed breakdown of her debt and line of credit. Belle had been very nervous to borrow money, but it had become necessary to purchase her present equipment. Five years ago, she had borrowed $500,000, at 4% interest repayable over 10 years. According to the bank, she also had a line of credit, which was opened three years ago, that presently stood at $50,000 and had balances in the preceding years of $50,000 and $70,000 (first year). The interest on the line of credit is 6.5%. There is no principle included in the required payment. Information on Operations Belle Co has shown strong growth in its sales. In the first year of operation, it sold $200,000. Since then, it has steadily grown by about 21% per year. Belle expected this growth as a start-up company in an untapped market. She hopes that she can maintain this growth for several more years before the market flattens out. Belle compiled some further information based on her operation. She found that the raw materials and other direct costs (COGS) that go into the production of her product had increased over the last five years. Similarly, her sales expenses and management and administration costs have increased. Belle summarizes these costs. COGS $93,000.00 Sales Expenses G&A 3 5 $115,000.00 $146,300.00 $174,579.00 $195,340.00 $15,987.00 $20,458.00 $23,390.00 $27,489.00 $23,456.00 $31,345.00 $39,876.00 $48,767.00 $63,254.00 $29,458.00 a. Do you see any trends? b. How is the company doing? From the accountant, Belle was also told that her tax rate is 29%. Analysis Belle hopes that she will gain insight into her company by organizing and structuring all this information. 1) She would like to start by putting together a standard set of financial statements (Balance Sheet, Income Statement, & Cash Flow), including Amortization Table, and Depreciation Tables. 2) Analyze the information. c. Provide at least two recommendations for Belle that you believe will improve profitability? Background Belle has been managing a small company making signs for the last five years. The company has grown significantly in this time. The company has purchased numerous assets, expanded the number of products, entered new markets, and has consistently expanded their customer base. When Belle started the company, she maintained a ledger with most of her transactions, and this was sufficient for her to get an impression of how the company was doing, or so she thought. She had several friends that also ran their own businesses, and all of them were basically using similar ledgers. BelleCo Case Study More recently, however, Belle has become concerned about her finances. Whether it is due to the growth of the company or changing economic conditions she has begun to feel that she does not have a good understanding of how well her business is doing. She took a class to try and help her with her finances and she has come to the realization that she needs to apply some of the principles that she has learned in graduate school to get a better understanding of BelleCo's financial state. Her first undertaking has been to compile information from her ledgers. Information Belle's need to take stock of everything that her company had at its disposal. She was surprised at how much she had invested in the company given that she basically started out with nothing five years ago. She went through her old bank statements and found that her cash had increased over the years, which she thought was good news. She did the same for her inventories. Collecting the information for her raw materials, packaging, and finished goods that she had in her warehouse, she came up with the following summary table: 1 Cash 2 5 $51,953.46 $9,586.10 $23,374.98 $37,963.65 $30,994,391 Inventory $28,000.00 $56,000.00 $84,000.00 $112,000.00 $96,000.00 From her tax accountant she learned that she depreciated her assets utilizing MACRS. property schedule. Her manufacturing equipment ($260,000) has a depreciable life of 7 Her building and land ($400,000) is depreciated on a 39-year MACRS nonresidential real years ago she invested in an expansion to her equipment valued at $130,000, which is years and her delivery vehicle ($35,000) is depreciated based on a 3-year schedule. Two depreciable on a 7-year schedule. She has also invested in computers, automation equipment and office furniture over the years; according to her accountant the value for these items are: Value Other Items $2,000.00 Accounts Receivable 2 Payable $3,500.00 2 3 These miscellaneous items will depreciate on a 3 years MACRS. Surprised at the values that she was finding, she decided to dig through her ledger and other notes. She found that her transactions had increased greatly and all told, the amount of money that she owed for operational expenses and COGS that she had already ordered or received was a lot more than she had thought. Going through her notes she also started adding up the amounts that customers owed her for goods that she had already delivered. $2,400.00 $2,600.00 $10,000.00 $12,000.00 $4,700.00 $5,200.00 $3,800.00 $15,000.00 5 $5,400.00 $15,500.00 $5,000.00 5 $9,800.00 $17,000.00 She called her bank, and they were able to provide her with a detailed breakdown of her debt and line of credit. Belle had been very nervous to borrow money, but it had become necessary to purchase her present equipment. Five years ago, she had borrowed $500,000, at 4% interest repayable over 10 years. According to the bank, she also had a line of credit, which was opened three years ago, that presently stood at $50,000 and had balances in the preceding years of $50,000 and $70,000 (first year). The interest on the line of credit is 6.5%. There is no principle included in the required payment. Information on Operations Belle Co has shown strong growth in its sales. In the first year of operation, it sold $200,000. Since then, it has steadily grown by about 21% per year. Belle expected this growth as a start-up company in an untapped market. She hopes that she can maintain this growth for several more years before the market flattens out. Belle compiled some further information based on her operation. She found that the raw materials and other direct costs (COGS) that go into the production of her product had increased over the last five years. Similarly, her sales expenses and management and administration costs have increased. Belle summarizes these costs. COGS $93,000.00 Sales Expenses G&A 3 5 $115,000.00 $146,300.00 $174,579.00 $195,340.00 $15,987.00 $20,458.00 $23,390.00 $27,489.00 $23,456.00 $31,345.00 $39,876.00 $48,767.00 $63,254.00 $29,458.00 a. Do you see any trends? b. How is the company doing? From the accountant, Belle was also told that her tax rate is 29%. Analysis Belle hopes that she will gain insight into her company by organizing and structuring all this information. 1) She would like to start by putting together a standard set of financial statements (Balance Sheet, Income Statement, & Cash Flow), including Amortization Table, and Depreciation Tables. 2) Analyze the information. c. Provide at least two recommendations for Belle that you believe will improve profitability?
Expert Answer:
Related Book For
Federal Taxation 2016 Comprehensive
ISBN: 9780134104379
29th edition
Authors: Thomas R. Pope, Timothy J. Rupert, Kenneth E. Anderson
Posted Date:
Students also viewed these accounting questions
-
For the last five years the sales of Departments D, E, and F have maintained a relatively stable ratio of 13: 17: 21. Department E is forecasting sales of $478,000 for next year. Based on the past...
-
The price of a good during the last five years is: $25 $30 $36 $43 $50 Calculate the index numbers using the last year as the base year and hence comment on the rise in prices during this period.
-
For the last five years, Ann and Fred each have owned 50 of the 100 outstanding shares of Zero Corporation stock. Ann transfers land having a $10,000 basis and a $25,000 FMV to Zero for an additional...
-
Calculate the indirect quotations for Euros and Kronor.
-
The number of short-term parking spaces at 15 airports is shown. 1962 750 900 9239 3400 8662 700 203 260 1479 5905 690 98223 2516
-
Good Life Clubs purchased exercise equipment at a cost of \(\$ 100,000\) each. In addition, Good Life paid \(\$ 2,000\) for a special platform on which to stabilize the equipment for use. Freight...
-
Suppose Bonzai Boards, Inc., had sales of \($210,000\) and sales returns of \($18,000.\) Cost of goods sold was \($125,000.\) What was Bonzai Boards gross profit percentage (rounded) for this period?...
-
Lorena likes to play golf. The number of times per year that she plays depends on both the price of playing a round of golf as well as Lorena's income and the cost of other types of entertainment'in...
-
According to http://www.youtube.com/watch?v=RxsOVK4syxU the poetry interp of Taylor Mali on" What Teachers make" What is the subject of the poem? Was the poem completely memorized? Did the poem act...
-
Patriot Co. manufactures flags in two sizes, small and large. The company has total fixed costs of $240,000 per year. Additional data follow. The company is considering buying new equipment that...
-
You have decided to renovate your suites in order to capture more revenue. If it costs$1,000,000 to renovate and you expect to achieve $200,000 in incremental profit per year. What is the net present...
-
How do angel syndicates work?
-
Explain how milestones are related to development stages and to real options.
-
How do angel investors add value? What does the evidence show?
-
Describe the process of going public using an IPO, starting with underwriter selection and proceeding through the various stages that lead to determination of an issue price.
-
What makes a venture a social venture?
-
In Innovation as Usual: How to Help Your People Bring Great Ideas to Life (2013), Miller and Wedell-Wedellsborg discuss the importance of establishing systems within organizations that promote not...
-
What is taxable income, and what is the formula for determining taxable income?
-
Michelle is an employee who must use her personal automobile for employment-related business trips. During 2015, Michelle drives her car 60% for business use and incurs the following total expenses...
-
On January 10, 2015 Kirsten married Joe. Joe sold his personal residence on October 25. 2014 and excluded the entire gain of $175.000. Although they had originally planned to live in the house that...
-
Provide the following information relating to both individual and corporate taxpayers: a. Due date for an income tax return assuming the taxpayer requests no extension. b. Due date for the return...
-
An incompressible flow field is characterized by the stream function \(\psi=3 A x^{2} y-A y^{3}\), where \(A=1 \mathrm{~m}^{-1} \cdot \mathrm{s}^{-1}\). Show that this flow field is irrotational....
-
Consider the flow field represented by the velocity potential \(\phi=A x+B x^{2}-B y^{2}\), where \(A=1 \mathrm{~m} \cdot \mathrm{s}^{-1}, B=1 \mathrm{~m}^{-1} \cdot \mathrm{s}^{-1}\), and the...
-
Consider an air flow over a flat wall with an upstream velocity of \(6 \mathrm{~m} / \mathrm{s}\). There is a narrow slit through which air is drawn in at a flow rate of \(0.2 \mathrm{~m}^{3} /...
Study smarter with the SolutionInn App