Below is selected information for ABC Company Inc. The table summarizes the various operating budgets for...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Below is selected information for ABC Company Inc. The table summarizes the various operating budgets for the quarter ending March 31, 2023. Assume that all sales are on account. 75% of the accounts receivable are collected in the month of sale and 25% are collected in the month after sale. On 12/31/2022, the balance in Accounts Receivable was $306,300. Assume that all purchases of direct materials are on account. 55% of the credit purchases are paid in the month of purchase and 45% are paid in the month after purchase. On 12/31/2022, the balance in Accounts Payable was $120,595. Included in the monthly fixed factory overhead costs is $16,800 in depreciation. Included in the monthly fixed selling and administrative costs is $2,500 in depreciation. The cash balance on December 31, 2022, is $100,500. Beginning on January 31, 2023, management wants to maintain a cash balance of at least $800,000. Each month, ABC will pay a $12,500 dividend. ABC plans on purchasing a $500,000 machine in February. ABC has an open line of credit with Bank of America. The rate is 8%. Per the agreement, borrowing and repayments must be in $1,000 increments. ABC will borrow on the first day of the month in which it expects a deficiency, and it will repay as much as it can on the last day of the month in which it has funds that exceed the required minimum cash balance. Interest is paid only when the principal or a fraction thereof is repaid. Except for the $1,000 borrowing and repayment increments, round all computations to the nearest dollar. ABC Company Inc. Selected Data For the Quarter Ending March 31, 2023 Total budgeted sales Total budgeted cost of direct materials purchases Total budgeted cost of direct labor Total budgeted factory overhead Total budgeted selling and admnistrative expense January February March $1,356,000 $1,350,000 $1,392,000 $ 169,418 $ 169,579 $ 176,051 $ 515,048 $ 180,720 $ 180,560 $ 187,040 $548,320 $ 97,860 $ 97,830 $ 99,045 $ 294,735 279,500 $ 828,100 $ 274,700 $ 273,900 $ Quarter $4,098,000 Required 1. Prepare a schedule of expected cash collections from customers. 2. Prepare a schedule of expected cash payments for materials purchases. 3. Prepare a cash budget (use the format below). Below is selected information for ABC Company Inc. The table summarizes the various operating budgets for the quarter ending March 31, 2023. Assume that all sales are on account. 75% of the accounts receivable are collected in the month of sale and 25% are collected in the month after sale. On 12/31/2022, the balance in Accounts Receivable was $306,300. Assume that all purchases of direct materials are on account. 55% of the credit purchases are paid in the month of purchase and 45% are paid in the month after purchase. On 12/31/2022, the balance in Accounts Payable was $120,595. Included in the monthly fixed factory overhead costs is $16,800 in depreciation. Included in the monthly fixed selling and administrative costs is $2,500 in depreciation. The cash balance on December 31, 2022, is $100,500. Beginning on January 31, 2023, management wants to maintain a cash balance of at least $800,000. Each month, ABC will pay a $12,500 dividend. ABC plans on purchasing a $500,000 machine in February. ABC has an open line of credit with Bank of America. The rate is 8%. Per the agreement, borrowing and repayments must be in $1,000 increments. ABC will borrow on the first day of the month in which it expects a deficiency, and it will repay as much as it can on the last day of the month in which it has funds that exceed the required minimum cash balance. Interest is paid only when the principal or a fraction thereof is repaid. Except for the $1,000 borrowing and repayment increments, round all computations to the nearest dollar. ABC Company Inc. Selected Data For the Quarter Ending March 31, 2023 Total budgeted sales Total budgeted cost of direct materials purchases Total budgeted cost of direct labor Total budgeted factory overhead Total budgeted selling and admnistrative expense January February March $1,356,000 $1,350,000 $1,392,000 $ 169,418 $ 169,579 $ 176,051 $ 515,048 $ 180,720 $ 180,560 $ 187,040 $548,320 $ 97,860 $ 97,830 $ 99,045 $ 294,735 279,500 $ 828,100 $ 274,700 $ 273,900 $ Quarter $4,098,000 Required 1. Prepare a schedule of expected cash collections from customers. 2. Prepare a schedule of expected cash payments for materials purchases. 3. Prepare a cash budget (use the format below).
Expert Answer:
Answer rating: 100% (QA)
a Schedule of expected cash collections it indicates the time frame within which cash receipts are expected from customers b Schedule of cash payments it indicates the expected cash payments from purc... View the full answer
Related Book For
Managerial Accounting
ISBN: 9781260247787
17th Edition
Authors: Ray Garrison, Eric Noreen, Peter Brewer
Posted Date:
Students also viewed these general management questions
-
In his preliminary cash budget, Barnes has assumed that all sales are collected and, thus, that SKI has no bad debts. Is this realistic? If not, how would bad debts be dealt with in a cash budgeting...
-
At Morris Mart Inc., all sales are on account. Mary Morris-Manning is responsible for mailing invoices to customers, recording the amount billed, opening mail, and recording the payment. Mary is very...
-
Below is selected information from Tripe Corp: Return on Common Equity for Year 1 is: A) 19.0% B) 19.60% C) 21.08% D)26.03% ear ear Net operating assets /common equity Net operating profit margin...
-
Burke Fabricators completed two jobs in June. Burke Fabricators recorded the following costs assigned to the jobs by the companys activity-based costing system: Job 622 required 2,400 parts, 77,500...
-
How does qualitative research differ from quantitative research?
-
Listed below are the three types of business entities and definitions, examples, or descriptions. Entity Definition, Example, or Description___________ Sole proprietorship 1. Can sell goods...
-
Mr. Prestages foot and lower leg were caught in a combine manufactured by defendant SperryNew Holland. He and his wife sued Defendant for damages arising out of the accident. Their first cause of...
-
Zoop Corporation purchased for $300,000 a 30% interest in Murphy, Inc. This investment enables Zoop to exert significant influence over Murphy. During the year Murphy earned net income of $180,000...
-
Structured query language (SQL) is divided into two categories: data definition language (DDL) commands and data manipulation language (DML) commands. Data manipulation language (DML) is a set of...
-
To: [Your name] From: Supervising Attorney Re: United States v. Canter; armed bank robbery with a dangerous weapon We have been appointed to represent Eldon Canter in the case of United States v....
-
1) Let r be a relation instance with schema R = (A, B, C, D). We define r1 = select A,B,C from r and r2 = select A, D from r. Let s = r1 * r2 where * denotes natural join. Given that the...
-
A charged particle, labeled A, is located at the midpoint between two other charged particles, labeled B and C, as shown. Particles B and C are fixed in place (they cannot move). The sign of the...
-
A blue rubber ball (78.2 kg) traveling east with a speed of 6.6 m/s comes into contact with a red rubber ball traveling west at a speed of -8.7 m/s. As they bounce off, the blue ball bounces back...
-
A car of mass m is going around an icy banked curve (no friction). Which free- body diagram (side view) could represent the car? OA OB OC OD OE
-
Three plates may be charged positively or negatively or be electrically neutral. In the drawing shown, plate A is attracted by both plates B and C. What occurs if plates B and C are brought close...
-
A cylinder, of mass M = 50 g and radius R = 8 cm, has a rope of negligible mass wound around its periphery that hangs from a point O on a vertical wall, as can be seen in the attached figure. The...
-
On December 31, 2020, the following balances existed on the books of USW Corporation: Notes Payable to Moran bank Interest Payable $620,000 60,000 The bank agrees to accept a land and cancel the...
-
Cassandra Casey operates the Futuristic Antique Store. She maintains subsidiary ledgers for accounts payable and accounts receivable. She presents you with the following information for October 2019:...
-
The following cost data pertain to the operations of Montgomery Department Stores, Inc., for the month of July. Corporate legal office salaries . . . . . . . . . . . . . . . . . . . . . . . . . . . ....
-
What is a relevant cost?
-
Jackson County Senior Services is a nonprofit organization devoted to providing essential services to seniors who live in their own homes within the Jackson County area. Three services are provided...
-
Do you believe that fraud in the United States is more or less prevalent than fraud in countries outside the United States? Why?
-
How would a fraudster conceal missing cash, especially amounts of this magnitude?
-
Why is it difficult to convict organized crime leaders?
Study smarter with the SolutionInn App