Question: Below is the balance sheet for Blue Sky Blunders as of Dec. 31, 2021 and 2022. The company had an EBIT of $84,000 and depreciation

Below is the balance sheet for Blue Sky Blunders as of Dec. 31, 2021 and 2022. The company had an EBIT of $84,000 and depreciation of $12,000 in 2022, and a tax rate of 35%.

Assets 2021 2022 Liabilities & Equity 2021 2022
Cash 10,000 12,000 Accounts payable 22,000 24,200
Market. securities 2,000 2,200 Notes payable 6,000 6,000
Accounts receivable 5,000 4,500 Current liabilities 28,000 30,200
Inventory 36,000 28,800 Long-term debt 95,000 80,000
Current assets 53,000 47,500 Total liabilities 123,000 110,200
Machines 34,000 40,800 Paid-in capital 20,000 20,000
Real estate 80,000 80,000 Retained earnings 24,000 38,100
Net fixed assets 114,000 120,800 Total equity 44,000 58,100
Total assets 167,000 168,300 Liab. & equity 167,000 168,300

What was the net operating profit after taxes for 2022?

What was the company's net operating working capital (NOWC) at the end of 2021?

What was the company's total net operating capital at the end of 2021?

What was the company's net operating working capital (NOWC) at the end of 2022?

What was the company's total net operating capital at the end of 2022?

What was the net investment in operating capital in 2022?

What was the free cash flow (FCF) in 2022?

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Finance Questions!