Question: BGP Electrical Supply is developing its annual financial statements at December 31, current year. The statements are complete except for the statement of cash flows.

BGP Electrical Supply is developing its annual financial statements at December 31, current year. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized:

Current Year Prior Year
Balance sheet at December 31
Cash $ 40,100 $ 32,000
Accounts receivable 37,000 32,200
Merchandise inventory 43,000 41,100
Property and equipment 126,200 103,500
Less: Accumulated depreciation (34,800 ) (27,600 )
$ 211,500 $ 181,200
Accounts payable $ 40,800 $ 32,300
Accrued wages expense 3,800 4,300
Note payable, long-term 48,300 56,700
Common stock and additional paid-in capital 95,500 75,000
Retained earnings 23,100 12,900
$ 211,500 $ 181,200
Income statement for current year
Sales $ 140,000
Cost of goods sold 90,000
Other expenses 39,800
Net income $ 10,200

Additional Data:

  1. Bought equipment for cash, $22,700.
  2. Paid $8,400 on the long-term note payable.
  3. Issued new shares of stock for $20,500 cash.
  4. No dividends were declared or paid.
  5. Other expenses included depreciation, $7,200; wages, $20,200; taxes, $6,700; other, $5,700.
  6. Accounts payable includes only inventory purchases made on credit. Because there are no liability accounts relating to taxes or other expenses, assume that these expenses were fully paid in cash.

Required:

1. Prepare the statement of cash flows for the year ended December 31, current year, using the indirect method. (List cash outflows as negative amounts.) BGP Electrical Supply is developing its annual financial statements at December 31,

BGP ELECTRICAL SUPPLY Statement of Cash Flows For the Year Ended December 31, Current Year Cash flows from operating activities: Adjustments to reconcile net income to net cash provided by operating activities: Cash flows from investing activities: Cash flows from financing activities

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!