Question: BGP Electrical Supply is developing its annual financial statements at December 31, current year. The statements are complete except for the statement of cash flows.

BGP Electrical Supply is developing its annual financial statements at December 31, current year. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized:

Current Year Prior Year
Balance sheet at December 31
Cash $ 37,000 $ 29,000
Accounts receivable 32,000 28,000
Merchandise inventory 41,000 38,000
Property and equipment 132,000 111,000
Less: Accumulated depreciation (41,000 ) (36,000 )
$ 201,000 $ 170,000
Accounts payable $ 36,000 $ 27,000
Accrued wages expense 1,200 1,400
Note payable, long-term 38,000 44,000
Common stock and additional paid-in capital 88,600 72,600
Retained earnings 37,200 25,000
$ 201,000 $ 170,000
Income statement for current year
Sales $ 120,000
Cost of goods sold 70,000
Other expenses 37,800
Net income $ 12,200

Additional Data:

  1. Bought equipment for cash, $21,000.
  2. Paid $6,000 on the long-term note payable.
  3. Issued new shares of stock for $16,000 cash.
  4. No dividends were declared or paid.
  5. Other expenses included depreciation, $5,000; wages, $20,000; taxes, $6,000; other, $6,800.
  6. Accounts payable includes only inventory purchases made on credit. Because there are no liability accounts relating to taxes or other expenses, assume that these expenses were fully paid in cash.

Required:

1. Prepare the statement of cash flows for the year ended December 31, current year, using the indirect method. (List cash outflows as negative amounts.)

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Finance Questions!