Bill Jenkins runs Dog Lovers Ltd a dog boarding kennels, mainly aimed at holiday makers leaving...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Bill Jenkins runs "Dog Lovers Ltd" a dog boarding kennels, mainly aimed at holiday makers leaving their dogs when they go away. The kennels has a capacity for 40 dogs per day. The normal rates are £22 per day for large dogs and £18 per day for small dogs. Each dog is checked on arrival to ensure that there is nothing which could be passed on to other dogs. The checks are done by a vet which costs £20 per dog per visit and a groomer charging £15 per dog per visit. These checks are essential and are paid for by "Dog Lovers Ltd". If a dog requires further visits from the vet, the customer is charged at a rate of 150% of the vet's fees. For budget preparation purposes, the average stay is 10 days, although in practice the number of days may be different. To create this budget, the mix of dogs is assumed to be 50% large and 50% small. Feed costs £1.00 per day per dog irrespective of the size of the dog. 3. Bill Jenkins is not an accountant but has tried to prepare a master budget for the financial quarter to 31.12.20 based on the information above. The budget, the actual performance and the variances he has prepared are shown below: Dog Lovers Performance Report for 3 months (91days) ended 31.12.2020 Actual Variance Budget Standard (per Dog per Day) Master Budget Net income Number of dogs boarded Number of boarding days 364 3640 550 3560 160(A) Revenues £71,240 450 71.690 £1.560(A) 450( F) 1.110(A) £20.00 £72,800 Boarding Fees Additional vet fees Total revenues Less variable expenses Feed & supplies Veterinary fees Grooming fees Total variable expenses Contribution margin 72,800 226(A) 4,020 (A) 8.250 2.790 (A) 7.036(A) 8,146(A) 1.00 3,640 3,866 2.00 7,280 11,300 1.50 4.50 15.50 5,460 16,380 56.420 23.416 48,274 Less fixed expenses Depreciation & insurance Rates, light and heat Repairs maintenance Labour Total fixed expenses Net income 6,000 3,000 1,000 18,000 28,000 28,420 6,000 3,200 400 18.800 28,400 19,874 200 (A) 600 (F) 800 (A) 400(A) 8,546(A) *F = Favourable A = Adverse 3 (continued) Bill Jenkins is concerned about the much lower profit for the quarter compared to the budget. Except for favourable variances on fixed expenses for repairs and maintenance and the money for additional vet charges everything is unfavourable. The supplier of Feed and Supplies warned Bill that these costs would increase by 10% (based on the figures used in the budget), so the kennels have attempted to take care not to waste food. Kennel fees charges and veterinary and grooming rates have stayed the same during the period. Required: a) Explain the purpose of standard costs and revenues using a variable (marginal) cost system. (3 marks) b) Bill Jenkins may not have used the correct approach to his performance report. Using any calculations you consider appropriate, provide a revised financial report, including all possible variances. In particular provide a sales mix variance broken down by number of small and large dogs and planning and operating variance for feed and supplies. (12 marks) c) Write a brief report to Bill Jenkins on the financial performance of the kennels for the quarter giving advice for the future. (5 marks) 0%of the to Bill Jenkins runs "Dog Lovers Ltd" a dog boarding kennels, mainly aimed at holiday makers leaving their dogs when they go away. The kennels has a capacity for 40 dogs per day. The normal rates are £22 per day for large dogs and £18 per day for small dogs. Each dog is checked on arrival to ensure that there is nothing which could be passed on to other dogs. The checks are done by a vet which costs £20 per dog per visit and a groomer charging £15 per dog per visit. These checks are essential and are paid for by "Dog Lovers Ltd". If a dog requires further visits from the vet, the customer is charged at a rate of 150% of the vet's fees. For budget preparation purposes, the average stay is 10 days, although in practice the number of days may be different. To create this budget, the mix of dogs is assumed to be 50% large and 50% small. Feed costs £1.00 per day per dog irrespective of the size of the dog. 3. Bill Jenkins is not an accountant but has tried to prepare a master budget for the financial quarter to 31.12.20 based on the information above. The budget, the actual performance and the variances he has prepared are shown below: Dog Lovers Performance Report for 3 months (91days) ended 31.12.2020 Actual Variance Budget Standard (per Dog per Day) Master Budget Net income Number of dogs boarded Number of boarding days 364 3640 550 3560 160(A) Revenues £71,240 450 71.690 £1.560(A) 450( F) 1.110(A) £20.00 £72,800 Boarding Fees Additional vet fees Total revenues Less variable expenses Feed & supplies Veterinary fees Grooming fees Total variable expenses Contribution margin 72,800 226(A) 4,020 (A) 8.250 2.790 (A) 7.036(A) 8,146(A) 1.00 3,640 3,866 2.00 7,280 11,300 1.50 4.50 15.50 5,460 16,380 56.420 23.416 48,274 Less fixed expenses Depreciation & insurance Rates, light and heat Repairs maintenance Labour Total fixed expenses Net income 6,000 3,000 1,000 18,000 28,000 28,420 6,000 3,200 400 18.800 28,400 19,874 200 (A) 600 (F) 800 (A) 400(A) 8,546(A) *F = Favourable A = Adverse 3 (continued) Bill Jenkins is concerned about the much lower profit for the quarter compared to the budget. Except for favourable variances on fixed expenses for repairs and maintenance and the money for additional vet charges everything is unfavourable. The supplier of Feed and Supplies warned Bill that these costs would increase by 10% (based on the figures used in the budget), so the kennels have attempted to take care not to waste food. Kennel fees charges and veterinary and grooming rates have stayed the same during the period. Required: a) Explain the purpose of standard costs and revenues using a variable (marginal) cost system. (3 marks) b) Bill Jenkins may not have used the correct approach to his performance report. Using any calculations you consider appropriate, provide a revised financial report, including all possible variances. In particular provide a sales mix variance broken down by number of small and large dogs and planning and operating variance for feed and supplies. (12 marks) c) Write a brief report to Bill Jenkins on the financial performance of the kennels for the quarter giving advice for the future. (5 marks) 0%of the to
Expert Answer:
Answer rating: 100% (QA)
A Variable costing also known as direct costing treats all fixed manufacturing costs as period costs to be charged to expense in the period received Under variable costing companies treat only variabl... View the full answer
Related Book For
Posted Date:
Students also viewed these accounting questions
-
To ensure that there is no discrimination in the workplace, develop a policy to support cultural diversity, specifically to ensure that there is greater understanding between staff on cultural...
-
OPERATIONAL DATA Grooming: The Groomer can groom 5 dogs a day, 5 days a week Each grooming takes 1.5 labor hours Day Care: The Day Care can house 10 large dogs and 12 small dogs daily. Day Care is...
-
Bill and Rob are good friends although they attend different high schools in their city. The city school system uses a battery of fitness tests to test all high school students. After completing the...
-
Ag Bio Tech (ABT) was organized on January 1, 2013, by four friends. Each organizer invested $10,000 in the company and, in turn, was issued 8,000 shares of common stock. To date, they are the only...
-
This problem also uses the data in Table 16-1. Table 16-1 Workings of the Accelerator Hypothesis of Investment for the Hypothetical Mammoth Electric Company (a) What would expected sales have to be...
-
This data file contains a variety of accounting and financial values that describe 493 companies operating in several technology industries in 2004: software, systems design, and semiconductor...
-
The plaintiff, Thelma Agnes Smith, lived with the defendant out of wedlock for several years. When the relationship ended, she sued the defendant, seeking to enforce two written agreements with him...
-
Suppose selected financial data of Target and Wal-Mart for 2014 are presented here (in millions). Instructions (a) For each company, compute the following ratios. (1) Current ratio. (2) Accounts...
-
How do i make a ER digram like similar to the following using my relational model My Relational model is the following Has Applications ID Applications Applicant ID Job positions ID Employer ID Apply...
-
Shauna Coleman is single. She is employed as an architectural designer for Streamline Design (SD). Shauna wanted to determine her taxable income for this year. She correctly calculated her AGI....
-
Dance Like You Mean It, Inc. began operations on August 1st of this year. The company manufactures dance bags in three sequential production departments. During the month of August, 12,000 bags were...
-
A firm can lease a truck for 7 years at a cost of $ 4 0 , 0 0 0 annually. It can instead buy a truck at a cost of $ 7 4 , 0 0 0 , with annual maintenance expenses of $ 1 1 , 0 0 0 . The truck will be...
-
A company is considering the purchase of a new piece of machinery for $500,000. The expected useful life of the machine is 8 years, and it has no expected salvage value. The company uses the...
-
SNC Lavalin. Pointers for Preparing your presentation: What was the institution and its business, reputation and strength, before the scandal? What was the incident? Where was the failure? What...
-
How to implement in Android Studio ? About this assignment In this assignment, I would like you to create an app to introduce a bit about yourself (see below as an example). You can write whatever...
-
Create a Python class representing a circle. Include methods to calculate its area and circumference.
-
The driving force within an individual that focuses behaviour on the attainment of a goal is called: a. Egoism b. Will to power c. Greed d. Motivation
-
Archangel Corporation prepared the following variance report. Instructions Fill in the appropriate amounts or letters for the question marks in the report. ARCHANGEL CORPORATION Variance...
-
Given two vectors A-bar and B-bar with magnitudes A and B, respectively, you can subtract B-bar from A-bar to get a third vector C-bar = A-bar - B-bar. If the magnitude of C-bar is equal to C = A +...
-
An ideal fluid is moving at in a section of a pipe of radius 0.20 m. If the radius in another section is 0.35 m, what is the flow speed there?
-
Sitting in a parked bus, you suddenly look up at a bus moving alongside and it appears that you are moving. Why is this? How about with both buses moving in opposite directions?
-
What is the adverse selection problem?
-
Automobile insurance companies charge lower rates to married individuals than they do to unmarried individuals. What economic reason is there for such a practice? Is it fair?
-
An advanced degree is required to teach at most colleges. In what sense is this a form of restricting entry through licensure?
Study smarter with the SolutionInn App