Blooper's analysts have come up with the following revised estimates for its magnoosium mine

Blooper's analysts have come up with the following revised estimates for its magnoosium mine: Range Pessimistic Optimistic initial 45% 20% investment Revenues 20% + 25% Variable + 25% _ 15% costs Fixed cost + 50% 30% working + 50% 20 % capital Conduct a sensitivity analysis for each variable and range and compute the NPV for each. Use Sgreadsheet 10.1 and accompanying g data as a starting point for the analysis. [Do not round intermediate calculations. Negative amounts should be indicated by a minus sign. Enter your answers in thousands rounded to the nearest whole dollar.) Project NPU' Pessimistic Expected Optimistic Initial investment . Rsmnm Variable costs : erdcnms Working capital