Blooper's analysts have come up with the following revised estimates for its magnoosium mine: Initial investment Revenues Variable costs, percent of revenues Fixed costs Working capital, percent of expected value Initial investment Revenues Variable costs Fixed costs Working capital Range Pessimistic Pessimistic +25% -20% +15% +40% +50% Conduct a sensitivity analysis for each variable and range and compute the NPV for each. Use Spreadsheet 10.1 and accompanying data as a starting point for the analysis. Note: Do not round intermediate calculations. Negative amounts should be indicated by a minus sign. Enter your answer in millions rounded to 2 decimal places. Optimistic -15% +258 -20% -45% -20% Project NPV Expected Optimistic

Blooper's analysts have come up with the following revised estimates for its magnoosium mine: Conduct a sensitivity analysis for each variable and range and compute the NPV for each. Use Spreadsheet 10.1 and accompanying data as a starting point for the analysis: Note: Do not round intermediate calculations. Negative amounts should be indicated by a minus sign. Enter your answer in millions rounded to 2 decimal places. Blooper's analysts have come up with the following revised estimates for its magnoosium mine: Conduct a sensitivity analysis for each variable and range and compute the NPV for each. Use Spreadsheet 10.1 and accompanying data as a starting point for the analysis: Note: Do not round intermediate calculations. Negative amounts should be indicated by a minus sign. Enter your answer in millions rounded to 2 decimal places