Boeing announced the production of a new passenger aircraft in the wake of the Boeing 737...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Boeing announced the production of a new passenger aircraft in the wake of the Boeing 737 MAX debacle. The new plane project was an enormous undertaking, and much of the preliminary work has already been done. Research and development began two and a half years earlier and cost about $5 billion. Production facilities and personnel training would require an additional $2 billion, and an additional $1.7 billion in working capital would begin in six years. The Exhibit 1 provides profit, depreciation, and capital expenditure projections for the project. Also, the financial analysis team has the following data for Boeing: Boeing's beta Boeing's market-value debt ratio 1.56 0.09 Boeing's new issue rate for long-term debt 4.75% Riskless return 3.75% Market risk premium 5.00% Boeing's marginal income tax rate 21% Please answer the following questions: 1. What are the after-tax cash flows for the project? 2. What are the cost of equity capital and the weighted average cost of capital (WACC) for Boeing? 3. What are the NPV, IRR, MIRR, payback period, and discounted payback period for Boeing's new plane? 4. Construct an NPV profile like Figure 9-3 in the textbook, including titles for the axes and the graph's name. 5. Based on your analysis in #2 and #3, would you undertake the plane project? Why? + Year HASTAGNOODHESH852238 1 4 6 7 9 10 11 12 13 14 15 16 17 18 19 20 21 24 26 F27 28 29 30 31 32 33 34 After-Tax Profita -597.30 -947.76 -895.22 -636.74 -159.34 958.62 1,718.14 1,503.46 1,665.46 1,670.49 1,553.76 1,698.99 1,981.75 1,709.71 950.83 1,771.61 1,958.48 1,691.19 1,208.64 1,954.39 2,366.03 2,051.46 1,920.65 2,244.05 2,313.63 2,384.08 2,456.65 2,531.39 2,611.89 2,699.26 2,785.50 2,869.63 2,956.28 3,053.65 (Dollars in millions) Depreciation 40.00 96.00 116.40 124.76 112.28 101.06 90.95 82.72 77.75 75.63 75.00 75.00 99.46 121.48 116.83 112.65 100.20 129.20 96.99 76.84 65.81 61.68 57.96 54.61 52.83 52.83 52.83 52.83 47.52 35.28 28.36 28.36 28.36 16.05 Capital Expenditures 400.00 600.00 300.00 200.00 182.91 1,741.42 2.12 -327.88 67.16 -75.21 -88.04 56.73 491.21 32.22 450.88 399.53 -114.91 178.41 627.70 144.27 100.51 -463.32 -234.57 193.92 80.68 83.10 85.59 88.16 90.80 93.53 96.33 99.22 102.20 105.26 a. Includes expenditures for research and development, and personnel training. b. Includes changes in working capital. Negative values are caused by a reduction in working capital. Boeing announced the production of a new passenger aircraft in the wake of the Boeing 737 MAX debacle. The new plane project was an enormous undertaking, and much of the preliminary work has already been done. Research and development began two and a half years earlier and cost about $5 billion. Production facilities and personnel training would require an additional $2 billion, and an additional $1.7 billion in working capital would begin in six years. The Exhibit 1 provides profit, depreciation, and capital expenditure projections for the project. Also, the financial analysis team has the following data for Boeing: Boeing's beta Boeing's market-value debt ratio 1.56 0.09 Boeing's new issue rate for long-term debt 4.75% Riskless return 3.75% Market risk premium 5.00% Boeing's marginal income tax rate 21% Please answer the following questions: 1. What are the after-tax cash flows for the project? 2. What are the cost of equity capital and the weighted average cost of capital (WACC) for Boeing? 3. What are the NPV, IRR, MIRR, payback period, and discounted payback period for Boeing's new plane? 4. Construct an NPV profile like Figure 9-3 in the textbook, including titles for the axes and the graph's name. 5. Based on your analysis in #2 and #3, would you undertake the plane project? Why? + Year HASTAGNOODHESH852238 1 4 6 7 9 10 11 12 13 14 15 16 17 18 19 20 21 24 26 F27 28 29 30 31 32 33 34 After-Tax Profita -597.30 -947.76 -895.22 -636.74 -159.34 958.62 1,718.14 1,503.46 1,665.46 1,670.49 1,553.76 1,698.99 1,981.75 1,709.71 950.83 1,771.61 1,958.48 1,691.19 1,208.64 1,954.39 2,366.03 2,051.46 1,920.65 2,244.05 2,313.63 2,384.08 2,456.65 2,531.39 2,611.89 2,699.26 2,785.50 2,869.63 2,956.28 3,053.65 (Dollars in millions) Depreciation 40.00 96.00 116.40 124.76 112.28 101.06 90.95 82.72 77.75 75.63 75.00 75.00 99.46 121.48 116.83 112.65 100.20 129.20 96.99 76.84 65.81 61.68 57.96 54.61 52.83 52.83 52.83 52.83 47.52 35.28 28.36 28.36 28.36 16.05 Capital Expenditures 400.00 600.00 300.00 200.00 182.91 1,741.42 2.12 -327.88 67.16 -75.21 -88.04 56.73 491.21 32.22 450.88 399.53 -114.91 178.41 627.70 144.27 100.51 -463.32 -234.57 193.92 80.68 83.10 85.59 88.16 90.80 93.53 96.33 99.22 102.20 105.26 a. Includes expenditures for research and development, and personnel training. b. Includes changes in working capital. Negative values are caused by a reduction in working capital.
Expert Answer:
Answer rating: 100% (QA)
To calculate the aftertax cash flows we need to consider the aftertax profit depreciation capital ex... View the full answer
Related Book For
Business Ethics A Stakeholder And Issues Management Approach
ISBN: 9781523091546
7th Edition
Authors: Joseph W. Weiss
Posted Date:
Students also viewed these finance questions
-
Masses are m = 20 kg, m2 = 10 kg, and the coefficient of kinetic friction between crate 2 and surface is k 0.12. Initial velocity of the crate 1 is v=0.5 m/s downward. = 1. Draw Free Body Diagram (4...
-
A firm only uses one input in its production function, labor (L = number of workers) to produce car rides (all the workers provide their own cars, gas, etc.). The firm's total revenue (TR) function...
-
Is Deere's tactic an appropriate one?
-
The tensile strength of a metal part is normally distributed with mean 40 lb and standard deviation 5 lb. If 50,000 parts are produced, how many would you expect to fail to meet a minimum...
-
Are the following decays possible? If not, why not? a. \({ }_{90}^{232} \mathrm{Th} ightarrow{ }_{92}^{236} \mathrm{U}+\alpha\) b. \({ }_{94}^{238} \mathrm{Pu} ightarrow{ }_{92}^{236}...
-
Lockboxes and Collection it takes Cookie Cutter Modular Homes, Inc., about six days to receive and deposit checks from customers. Cookie Cutters management is considering a lockbox system to reduce...
-
In the last team meeting, a decision to go international was agreed upon. As the Team Lead for marketing of Abena rice, you are expected to communicate (through a memo) any four (4) product-related...
-
Time Period 1 2 3 4 5 6 7 8 9 10 11 12 BU 3310 Business Finance-Marc Payeur Actual Sales S 2,425,000 2,458,000 2.505,000 2,640,000 2,550,000 2,580,000 2,612,000 2,628,000 2,670,000 2,705,000...
-
The ____ the number of stocks in a portfolio and the ____ the time period, the ____ the portfolio beta. a.smaller, longer, more stable b.larger, shorter, less stable c.larger, longer, more stable...
-
Question 5: Estimates for one of two process upgrades are: first cost of $40,000; annual costs of $5000 per year; market value that decreases 5% per year to the salvage value of $20,000 after the...
-
How to transform a bond 98-03 3/4 to decimals in excel?
-
5. In the board game Monopoly, you roll two dice on your turn. If you roll doubles, you get another turn. If you roll doubles again, you get a third turn. If you roll doubles on your third turn, you...
-
Calculating Fees on a Loan Commitment You have approached your local bank for a start-up loan commitment for $1,060,000 needed to open a car repair store. You have requested that the term of the loan...
-
There are 3 queries I need to learn how to write in SQL Needed information that tables design, column names, data types, relations between tables are described in photo below. 1-)For each user, find...
-
Find the work done in pumping all the oil (density S = 50 pounds per cubic foot) over the edge of a cylindrical tank that stands on one of its bases. Assume that the radius of the base is 4 feet, the...
-
Briefly describe a dispute in which you were an important stakeholder. How was the situation resolved (or not resolved)? What methods were used to resolve the situation? Looking back on the situation...
-
Where does the liability of a company end and the responsibility of consumers begin for products? Explain your answer as you define this question more specifically.
-
You are giving a speech at an important community business association meeting. You are asked to give a presentation called An Introduction to Business Ethics for the members. Give an outline of your...
-
Having watched the clip from the film A Beautiful Mind, can you work out why the situation that Russell Crow described as being a Nash equilibrium is actually not a Nash equilibrium? Specifically, in...
-
Draw a diagram like that in Table 5.3, only this time assume that there are three firms, each considering the two strategies of keeping price the same or reducing it by a set amount. Identify the...
-
Consider the following sequential game. Mr. New-Entrant is about to enter a market where there is an established firm run by Mrs. Incumbent. Mr. New-Entrant has to decide whether to enter the market...
Study smarter with the SolutionInn App