Question: Bourque Enterprise is considering a new four - year project. The company bought some land a year ago for $ 2 0 0 , 0

Bourque Enterprise is considering a new four-year project.
The company bought some land a year ago for $200,000 in anticipation of using it as a manufacturing production site. Based on a recent appraisal, the company believes it could sell the land for $235,000 on an after-tax basis. In four years, the land could be sold for $250,000 after taxes.
The company projects unit sales as follows at a price of $100 per unit.
Year Unit sales
19,000
29,000
37,000
43,000
Total fixed costs are $125,000 per year, and the variable product costs will be 25 percent of sales. The plant and equipments required for the project will cost $510,000. A five-year MACRS depreciation is used. At the end of the project, these fixed assets can be sold for $55,000 before tax.
The project will require net operating working capital equal to 20 percent of sales that must be accumulated in the year prior to sales, to support inventory and the credit sales to customers.
The tax rate is 22 percent. The required return is 11 percent. Question: 3. Net Operating working capital (NOWC)
3a. What is the amount of the cash flow impact of NOWC at the start of the project?
Change in NOWC (Year 0): $
(A cashflow should be indicated with a "-" sign.)
3b. What is the amount of the cash reversed from the NOWC at the end of the project?
Change in NOWC (at the end of the project): $ If it helps the answers are 3a answer: -1800003b answer: 60000 I need help getting to those answers please show me how.

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Finance Questions!