Brewster Company manufactures elderberry wine. Last year, Brewster earned operating income of $193,000 after income taxes....
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Brewster Company manufactures elderberry wine. Last year, Brewster earned operating income of $193,000 after income taxes. Capital employed equaled $2.9 million. Brewster is 45 percent equity and 55 percent 10-year bonds paying 6 percent interest. Brewster's marginal tax rate is 40 percent. The company is considered a fairly risky investment and probably commands a 13-point premium above the 5 percent rate on long- term Treasury bonds. Jonathan Brewster's aunts, Abby and Martha, have just retired, and Brewster is the new CEO of Brewster Company. He would like to improve EVA for the company. Compute EVA under each of the following independent scenarios that Brewster is considering. Required: Use a spreadsheet to perform your calculations and round all interim and percentage figures to four decimal places. If the EVA is negative, enter your answer as a negative amount. 1. No changes are made; calculate EVA using the original data. $ 2. Sugar will be used to replace another natural ingredient (atomic number 33) in the elderberry wine. This should not affect costs but will begin to affect the market assessment of Brewster Company, bringing the premium above long-term Treasury bills to 11 percent the first year and 8 percent the second year. Calculate revised EVA for both years. EVA Year 1 Year 2 $ $ 3. Brewster is considering expanding but needs additional capital. The company could borrow money, but it is considering selling more common stock, which would increase equity to 70 percent of total financing. Total capital employed would be $3,600,000. The new after-tax operating income would be $395,000. Using the original data, calculate EVA. Then, recalculate EVA assuming the materials substitution described in Requirement 2. New after-tax income will be $395,000, and in Year 1, the premium will be 11 percent above the long-term Treasury rate. In Year 2, it will be 8 percent above the long-term Treasury rate. (Hint: You will calculate three EVAS for this requirement.) Brewster Company manufactures elderberry wine. Last year, Brewster earned operating income of $193,000 after income taxes. Capital employed equaled $2.9 million. Brewster is 45 percent equity and 55 percent 10-year bonds paying 6 percent interest. Brewster's marginal tax rate is 40 percent. The company is considered a fairly risky investment and probably commands a 13-point premium above the 5 percent rate on long- term Treasury bonds. Jonathan Brewster's aunts, Abby and Martha, have just retired, and Brewster is the new CEO of Brewster Company. He would like to improve EVA for the company. Compute EVA under each of the following independent scenarios that Brewster is considering. Required: Use a spreadsheet to perform your calculations and round all interim and percentage figures to four decimal places. If the EVA is negative, enter your answer as a negative amount. 1. No changes are made; calculate EVA using the original data. $ 2. Sugar will be used to replace another natural ingredient (atomic number 33) in the elderberry wine. This should not affect costs but will begin to affect the market assessment of Brewster Company, bringing the premium above long-term Treasury bills to 11 percent the first year and 8 percent the second year. Calculate revised EVA for both years. EVA Year 1 Year 2 $ $ 3. Brewster is considering expanding but needs additional capital. The company could borrow money, but it is considering selling more common stock, which would increase equity to 70 percent of total financing. Total capital employed would be $3,600,000. The new after-tax operating income would be $395,000. Using the original data, calculate EVA. Then, recalculate EVA assuming the materials substitution described in Requirement 2. New after-tax income will be $395,000, and in Year 1, the premium will be 11 percent above the long-term Treasury rate. In Year 2, it will be 8 percent above the long-term Treasury rate. (Hint: You will calculate three EVAS for this requirement.)
Expert Answer:
Related Book For
Cornerstones of Cost Management
ISBN: 978-1285751788
3rd edition
Authors: Don R. Hansen, Maryanne M. Mowen
Posted Date:
Students also viewed these accounting questions
-
Ahmad is likely to receive $30,000 in three years. Once the cashflow is received, he will invest it for seven more years at 5.5% per year. How much will he have at the end of this time? What would be...
-
Brewster Company manufactures elderberry wine. Last year, Brewster earned operating income of $192,000 after income taxes. Capital employed equaled $2.3 million. Brewster is 45 percent equity and 55...
-
In Problems 1316, three matrices A, B, and C are given. Verify by computation of both sides the associative law A(BC) = (AB)C. 25 = [ 3 i] c = [_ [-] -3 1 A = [2 -1], B=
-
Suppose a European put has an exercise price of $110 on February 5. The put expires in 45 days. Suppose the appropriate discount rate on Treasury bills maturing in 44 days is 7.615. What is the...
-
Forty-eight measurements are recorded to several decimal places. Each of these 48 numbers is rounded off to the nearest integer. The sum of the original 48 numbers is approximated by the sum of these...
-
Consider the flow in cylindrical coordinates with no dependence on \(\theta\). How is the streamfunction defined? What is the non-vanishing component of vorticity. Show that the \(E^{2}\) operator...
-
You work for a small manufacturing firm, where it is clearly too expensive to have proper segregation of duties. Because of this lack of control, management knows that opportunities exist to...
-
Ending book value ($) $181,000 (new) Some trucks purchased by a U-Haul franchise should last 7 years. The purchase price was $176,000. Shipping costs were $5,000. The trade-in (salvage value) is...
-
Analysis of Profitability 1. Using Du-Pont decomposition, make an assessment of the company's profitability and future growth potential. 2. Re-calculate the ROE after adjusting for any...
-
The following financial data were adapted from recent financial statements for Zircon, Inc.: Sales $26,600 Operating assets: Property, plant, and equipment 17,500 Intangibles 1,700. Calculate the...
-
Company ABC expects to earn 13% on reinvested earnings. If the company pays 30% of its earnings as dividends, what will be the stock's dividend growth rate?
-
Copros Fav, Inc is an specialized electronics manufacturer. They had the following information available for December 2023 Beginning Ending Raw Material Inventory $459,000 $475,000 Work in Process...
-
John owns a classic automobile that had a cost basis of $32,000. John paid $38,000 to have the automobile fully restored. John sells the automobile through an installment sale for $100,000. John is...
-
Henry invested $10,000 in 200 shares of DEF stock. The stock paid $4 in dividends per share during the year. He sold the shares at the end of the year for $82 per share. What was his rate of return?...
-
On the basis of the graph, what is the relationship between the volume of a gas and the pressure that it exerted on it? Explain your result. A B 1 Waveleng Period 2 3 4 5 6 7 8 9 10 11 12 13 4567 09...
-
The cash records of Holly Company show the following four situations. 1. The June 30 bank reconciliation indicated that deposits in transit total $720. During July, the general ledger account Cash...
-
Has the concept of SD achieved the balance between all three pillars: environmental protection; economic development; and social issues?
-
Please reflect on and explain the role and usefulness of the concept of SD in relation to the protection of the environment.
-
How many dimensions of the PSNR principle can you enumerate? To which one does UN Resolution 1803(1962) refer?
Study smarter with the SolutionInn App