Question: Briefly explain the general purpose of each of the two financial statements (the performance statement and the position statement) and the usefulness of each of
Briefly explain the general purpose of each of the two financial statements (the performance statement and the position statement) and the usefulness of each of them for the business in the case study.
Case study
Perfect Caravan Breaks Ltd
Harry Quinn worked as a successful investment banker for 15 years in the City of London. Over this time, he had received a generous annual salary and bi-annual bonuses and because he had accumulated a large amount of savings, Harry managed to pay off the mortgage on his residential house in 2007. Although well rewarded, by 2008, Harry had become tired of investment banking; in January 2009, his company made a large round of redundancies and Harry took a lucrative severance package.
Although Harry had accumulated a significant amount of wealth as an investment banker, he was only 45 years of age and not ready to retire. He wanted a change of career which was very different to his investment banking job. When he had first got married, Harry and his wife, Samantha, had enjoyed spending time on the south coast of the United Kingdom and had a few holidays with friends in a caravan park. Harry had always wondered about how he could start a business in a tourist-related area. Following his redundancy, Samantha suggested that he might look to invest in a caravan park. In June 2009, Harry and two friends decided to buy a caravan site and incorporated the company Perfect Caravan Breaks Ltd on 1st July 2009. Over the next 18 months, they developed the caravan park, spending 200k refurbishing the grounds; 75k renovating the shop on site; 100k renovating old and buying new mobile caravan units; and 25k installing new toilets. By March 2011, Perfect Caravan Breaks Ltd had incurred additional expenses by hiring new staff for the upcoming summer season.
During its first summer of operation, the company made a small profit, and over the next 9 years, Perfect Caravan Breaks Ltd profits continued to grow. The outbreak of Covid-19, however, meant that the business was badly hit in 2020 and 2021. Perfect Caravan Breaks Ltd had 325,000 in reserves, but Harry did not want to rely on these alone. He managed to secure a bank loan for 250,000 (bearing interest at 10% p.a.) which was taken out on 1 July 2021 and is repayable in 10 instalments of 25,000 each. The first of these instalments was paid at the end of June 2022 with subsequent payments at the end of every financial year for the following nine years.
Although they had renovated a shop on the site, Harry and his team wanted to build a small restaurant and open part of the site to allow campers with tents. The team at Perfect Caravan Breaks Ltd also realised that they needed to do more work marketing the business in the aftermath of Covid-19, which included engaging with previous customers who had taken holidays with them over the past decade.
During 2022, a restaurant was built at a cost of 100k, and by Easter 2023, the site was open to a small number of campers with tents. Harry hired new members of staff to run the restaurant and additional site maintenance workers to keep the grounds clean. Despite good weather during summer 2023, caravan rental revenue saw sluggish growth compared to 2022. Some campers with tents arrived but this part of the business grew more slowly than Harry's management team had predicted. An awful summer in 2024 followed - with many weeks of rain and cold weather - leading to big falls in revenue. The management team believed that the weather in summer 2025 was going to be better than in 2024 and made new staff hires to help with the increased bookings which they anticipated.
It is now July 2025, and Harry has been sent the performance and position statements of Perfect Caravan Breaks Ltd by his accountant. Harry has asked his management team to review the financial statements of the company for 2024 and 2025 and come to a meeting to:
- identify the particular elements of performance (profitability) and financial health (working capital and cash management) that might be regarded as problematic
- make recommendations to improve the business's future performance and financial health.
You have been presented with the following financial statements:
Perfect Caravan Breaks Ltd: Detailed performance statement for the years ending June 2024 and 2025
| Year to 30 Jun 2025 | Year to 30 Jun 2024 | |||
| Sales revenue | 175,000 | 480,000 | ||
| Less: cost of goods sold: | ||||
| Opening inventory | 25,123 | 27,146 | ||
| Purchases from wholesalers | 4,230 | 3,124 | ||
| 29,353 | 30,270 | |||
| Less: closing inventory | 23,123 | 25,123 | ||
| Cost of goods sold | 6,230 | 5,147 | ||
| Gross profit | 168,770 | 474,853 | ||
| Less: operating expenses: | ||||
| Salaries and other costs (management and office staff) | 155,200 | 107,100 | ||
| Insurance | 3,000 | 2,750 | ||
| Distribution and postage costs | 800 | 767 | ||
| Marketing, website and email advertising expenses | 5,000 | 4,750 | ||
| Office administration | 287 | 280 | ||
| Energy and other utilities | 2,000 | 1,750 | ||
| Depreciation of non-current assets | 5,000 | 4,000 | ||
| Accounting and legal costs | 1,000 | 750 | ||
| Total operating expenses | 172,287 | 122,147 | ||
| Operating profit / (loss) | (3,517) | 352,706 | ||
| Less: interest costs | ||||
| Interest on bank loan | 15,000 | 17,500 | ||
| Interest on bank overdraft | 5,600 | 4,500 | ||
| Total interest costs | 20,600 | 22,000 | ||
| Profit / (loss) before taxation | (24,117) | 330,706 | ||
| Corporate tax | - | - | ||
| Profit / (loss) after taxation transferred to reserves | (24,117) | 330,706 |
Perfect Caravan Breaks Ltd: Position statements as at June 2024 and 2025
| 30 June 2025 | 30 June 2024 | |||
| Non-current assets | ||||
| Property | 300,000 | 275,000 | ||
| Plant and equipment | 175,000 | 190,000 | ||
| Computers and office equipment | 75,000 | 70,000 | ||
| Vehicles | 125,000 | 127,000 | ||
| Total non-current assets | 675,000 | 662,000 | ||
| Current assets | ||||
| Inventory | 23,123 | 25,123 | ||
| Receivables | 9,278 | 5,245 | ||
| Cash | 56,000 | 70,000 | ||
| Other current assets | 2,000 | 2,000 | ||
| Total current assets | 90,401 | 102,368 | ||
| Current liabilities | ||||
| Payables | 1,750 | 625 | ||
| Corporation tax | - | - | ||
| Other tax liabilities | - | - | ||
| Bank overdraft | 69,025 | 20,000 | ||
| Total current liabilities | 70,775 | 20,625 | ||
| Net current assets/working capital | 19,626 | 81,743 | ||
| Total assetslesscurrent liabilities | 694,626 | 743,743 | ||
| Long-term liabilities | ||||
| Bank loan | 150,000 | 175,000 | ||
| Net Assets | 544,626 | 568,743 | ||
| Equity | ||||
| Share capital | 200,000 | 200,000 | ||
| Reserve: retained earnings | 344,626 | 368,743 | ||
| Total Equity | 544,626 | 568,743 |
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
