Broadwing Corporation is analyzing a proposed 5-year project using standard sensitivity analysis. The company expects to sell 30,000 units, 5 percent. The expected variable cost per unit is $22.40 and the expected fixed costs are $180,000. The fixed and variable cost estimates are considered accurate within a 5 percent range. The sales price is estimated at $42.00 a unit, 5 percent. The project requires an initial investment of $350,000 for equipment that will be depreciated using the straight-line method to zero over the project's life. The equipment can be sold for $60,000 at the end of the project. The project requires $50,000 in net working capital up front. The discount rate is 12 percent and tax rate is 25 percent. What is the operating cash flow in year 2 under the optimistic case scenario?

		$348,211.54
		$362,958.78
		$387,615.20
		$406,178.27
		$425,455.83