Budgeted sales Budgeted cash payments for Direct materials Direct labor Overhead July August Return to question...
Fantastic news! We've Found the answer you've been seeking!
Question:
![image text in transcribed](https://s3.amazonaws.com/si.experts.images/answers/2024/05/6648b75002d62_5516648b74f8787d.jpg)
Transcribed Image Text:
Budgeted sales Budgeted cash payments for Direct materials Direct labor Overhead July August Return to question September $ 55,500 $ 71,500 $ 56,500 15,460 12,740 13,060 3,340 2,660 2,740 19,500 16,100 16,500 Sales to customers are 20% cash and 80% on credit. Sales in June were $53,000. All credit sales are collected in the month following the sale. The June 30 balance sheet includes balances of $49,000 in cash and $4,300 in loans payable. A minimum cash balance of $49,000 is required. Loans are obtained at the end of any month when the preliminary cash balance is below $49,000. Interest is 1% per month based on the beginning-of-the-month loan balance and is paid at each month-end. Any preliminary cash balance above $49,000 is used to repay loans at month-end. Expenses are paid in the month incurred and consist of sales commissions (10% of sales). office salaries ($3,300 per month), and rent ($5,800 per month). Problem 20-2A (Algo) Part 1 1. Prepare a schedule of cash receipts for the months of July, August, and September. Sales Cash receipts from: Cash sales Loan interest Total cash receipts Answer is complete but not entirely correct. BUILT-TIGHT Schedule of Cash Receipts from Sales July $ 55,500 August $ 71,500 September $ 56,500 $ 11,100 $14,300 44,400 57,200 $ 71,500 $ 55,500 $ 11,300 45,200 56,500 Budgeted sales Budgeted cash payments for Direct materials Direct labor Overhead July August Return to question September $ 55,500 $ 71,500 $ 56,500 15,460 12,740 13,060 3,340 2,660 2,740 19,500 16,100 16,500 Sales to customers are 20% cash and 80% on credit. Sales in June were $53,000. All credit sales are collected in the month following the sale. The June 30 balance sheet includes balances of $49,000 in cash and $4,300 in loans payable. A minimum cash balance of $49,000 is required. Loans are obtained at the end of any month when the preliminary cash balance is below $49,000. Interest is 1% per month based on the beginning-of-the-month loan balance and is paid at each month-end. Any preliminary cash balance above $49,000 is used to repay loans at month-end. Expenses are paid in the month incurred and consist of sales commissions (10% of sales). office salaries ($3,300 per month), and rent ($5,800 per month). Problem 20-2A (Algo) Part 1 1. Prepare a schedule of cash receipts for the months of July, August, and September. Sales Cash receipts from: Cash sales Loan interest Total cash receipts Answer is complete but not entirely correct. BUILT-TIGHT Schedule of Cash Receipts from Sales July $ 55,500 August $ 71,500 September $ 56,500 $ 11,100 $14,300 44,400 57,200 $ 71,500 $ 55,500 $ 11,300 45,200 56,500
Expert Answer:
Posted Date:
Students also viewed these accounting questions
-
A stiff, straight, horizontal wire of length 25 cm and mass 20 g is supported by electrical contacts at its ends, but is otherwise free to move vertically upward. The wire is in a uniform, horizontal...
-
What is a fronting loan? How does its structure potentially create value for a multinational corporation?
-
Why are certain securities transactions exempt from the registration process?
-
It seems that leaders and effective followers may be more alike than leaders and managers. Is that so?
-
Your organization is an organic food supplier with employees in the following jurisdictions: Manitoba Prince Edward Island Yukon The organization is planning to implement a company-wide policy with...
-
! Required information Check my wa [The following information applies to the questions displayed below.] At year-end December 31, Chan Company estimates its bad debts as 0.50% of its annual credit...
-
With the rise of cyber attacks that have affected critical infrastructure as well as resulted in massive data breaches of US citizen's personal data, the White House, via Executive Order, has issued...
-
The staff Christmas party Two months after Amy started work as a short-term contract delivery person, she attended the staff Christmas party at a local hotel. She alleges on arriving at the hotel...
-
Searay Inc produces boat cushions for wholesale customers. Their contribution margin for the month of July is $51,215, with an operating income of $25,210. What is their DOL?
-
Are the following models linear regression model? Why or why not? a. Y = eB+BXi + Ui b. Y = 1 1+eB1+BX+ui c. InY = B + B ( 7 ) + U d. Y = + (0.75 - )e-B(X-2) + U e. Y = B + BX + Ui
-
Simplify (16+10.7) - 17 =
-
2.) (20 points total) Suppose there are two consumers with different utility functions but the same initial endowments. Consumer 1: u (9,92) = 9192 11 Consumer 2: u(q,92) = 99 Initial endowment for...
-
Consider a rigid structure in the sketch. The structure is clamped at point A while a 100 newton force F works on point D in DC direction. Calculate magnitude of bending moment and torsion of the...
-
Use translations to graph f. f(x) = x-/2 +1
-
The profit-maximizing rule for a price-discriminating monopolist is to price where _________ equals _________ for each different group of demanders.
-
For price discrimination to work, the person buying the product at a discount must have difficulty in _________ the product to customers being charged more.
-
Define a monopolistically competitive market.
![Mobile App Logo](https://dsd5zvtm8ll6.cloudfront.net/includes/images/mobile/finalLogo.png)
Study smarter with the SolutionInn App