Budgeting problem. When it comes time to fill out Solver, which of the following should be your decision variables? 8388 A B D E F G H 1 Capital budgeting 2 3 Note: All cash amounts are in Smillions 4 5 Cash outflows in various years, NPV of projects 6 Project 1 Project 2 Project 3 Project 4 Project 5 Project 6 Project 7 7 Year 1 $1 $3 $4 $6 $5 $4 $80 8 Year 2 $3 $4 $4 $5 $1 $5 $7 9 Year 3 $4 $2 $3 $ $2 $2 $1 10 Year 4 $1 $1 $2 $2 $3 $5 $1 11 Year 5 $1 $2 $1 $ $8 $5 $1 12 NPV $20 $25 $30 $35 $40 $42 $39 13 14 Selected projects (1 if selected, O if not) 15 Project 1 Project 2 Project 3 Project 4 Project 5 Project 6 Project 12 16 1 1 11 1 1 0 0 17 18 Budget constraints 19 Outflow Relation Budget 20 Year 1 $19 21 Year 2 $17 $20 22 Year 3 $14 $20 23 Year 4 $9 $20 24 Year 5 $15 $20 25 26 Total NPV $150 $20 17 18 Budget constraints 19 Outflow Relation Budget 20 Year 1 $19 $20 21 Year 2 $17 $20 22 Year 3 $20 23 Year 4 $9 $20 24 Year 5 $15 25 26 Total NPV $150 $14 $20 B20:B24