Building a Note Amortization Table. Patterson, Inc. issued $156,000,000 maturity value of three-year notes, which carried a coupon rate of 4% and which paid interest semiannually. At the time of the note sale, equivalent risk-rated debt instruments carried a yield rate of 5%. Develop a note amortization table for Patterson's 4%, three-year notes. What is face value of the notes: $Answer 1

Calculate the present value of the notes: Note: Round each below entry to the nearest dollar and use the rounded amounts in any further calculations.

Present value of principle:	Answer 2
Present value of interest payments:	Answer 3
Present value of note payable:	Answer 4
What is the note discount:	Answer 5

Note: When filling out the below table round each calculated amount to the nearest dollar before proceeding with further calculations.

Patterson, Inc.
5% Note Amortization Table
	(1)	(2)	(3)	(4)	(5)	(6)
	Cash	Interest	Discount	Discount	Face Value	Book Value
Period	Payment	Expense	Amortization	Balance	of Notes	of Notes
Beg. of period				Answer 6	Answer 7	Answer 8
End of period 1	Answer 9	Answer 10	Answer 11	Answer 12	Answer 13	Answer 14
End of period 2	Answer 15	Answer 16	Answer 17	Answer 18	Answer 19	Answer 20
End of period 3	Answer 21	Answer 22	Answer 23	Answer 24	Answer 25	Answer 26
End of period 4	Answer 27	Answer 28	Answer 29	Answer 30	Answer 31	Answer 32
End of period 5	Answer 33	Answer 34	Answer 35 Mark 0.00 out of 1.00	Answer 36	Answer 37	Answer 38
End of period 6	Answer 39	Answer 40	Answer 41	Answer 42	Answer 43	Answer 44
Your calculations may differ slightly due to rounding differences.