Question: Business Solutions's second-quarter 2018 fixed budget performance report for its computer furniture operations follows. The $174,560 budgeted expenses include $117,710 in variable expenses for desks
Business Solutions's second-quarter 2018 fixed budget performance report for its computer furniture operations follows. The $174,560 budgeted expenses include $117,710 in variable expenses for desks and $18,850 in variable expenses for chairs, as well as $38,000 fixed expenses. The actual expenses include $39,200 fixed expenses. List fixed and variable expenses separately.
| Fixed Budget | Actual Results | Variances | ||||||||||
| Desk sales (in units) | 149 | 155 | ||||||||||
| Chair sales (in units) | 65 | 73 | ||||||||||
| Desk sales | $ | 195,190 | $ | 201,500 | $ | 6,310 | F | |||||
| Chair sales | 38,350 | 44,165 | 5,815 | F | ||||||||
| Total expenses | 174,560 | 183,290 | 8,730 | U | ||||||||
| Income from operations | $ | 58,980 | $ | 62,375 | $ | 3,395 | F | |||||
Prepare a flexible budget performance report that shows any variances between budgeted results and actual results.
| Flexible Budget | Flexed/budgeted | Actual Results | Variable | |
| Desk sales | Unfave/fave | |||
| Chair sales | Unfave/fave | |||
| Variable expenses | Unfave/fave | |||
| Contribution margin | Unfave/fave | |||
| Fixed expenses | Unfave/fave | |||
| Income from operations | Unfave/fave |
Step by Step Solution
There are 3 Steps involved in it
1 Expert Approved Answer
Step: 1 Unlock
Question Has Been Solved by an Expert!
Get step-by-step solutions from verified subject matter experts
Step: 2 Unlock
Step: 3 Unlock
