Calculate all the (?) using the formulas

	2005	2006	2006	2008	2009	Total
Benefits
Increase sales		240,000	254,400	269,664	285,843.84	1,049,907.84
Reduced in Customer Complaints		140,000	140,000	140,000	140,000	560,000
Redeuced Inventory Cost		128,000	128,000	128,000	128,000	512,000
Total Benefits		?	?	?	?	?
Prresent Value Total Benfits		?	?	?	?	?
Development Cost
2 Servers @ 125,000	375,000	0	0	0	0	375,000
Printers	40,000	0	0	0	0	40,000
Software Licenses	74,825	0	0	0	0	74,825
Server Software	20,945	0	0	0	0	20,945
Deveopment Labor	3,257,525	0	0	0	0	3,257,525
Total Development Cost	3,768,295	0	0	0	0	3,768,295
Operational Costs
Hardware		50,000	50,000	50,000	50,000	200,000
Software		30,000	30,000	30,000	30,000	120,000
Operation Labor		185,000	192,400	200,096	208099.84	785,595.84
Total Operaltional Costs		265,000	272,400	280,096	288,100	1,105,596
Total costs	3,768,295	265,000	272,400	280,096	288,100	1,105,596
Ttoal Befits - Total Costs	-3,768,295	?	?	?	?	?
Cumulative Net Cash Flow	-3,768,295	?	?	?	?	?
Return on Investment(ROI)	?
Break-Even Point	?
Present Value Total Costs	-3,768,295	?	?	?	?	?
NPV(PV Total Benfits-PV Total Costs)						?