Calculate financial ratios for 2009

Please solve D, E, F and G.

SMOLIRA GOLF, Inc. 2009 Income Statement Sales Cost of goods sold Depreciation Earnings before interest and taxes Interest paid Taxable income Taxes (35%) Net income Dividends Retained earnings $305,830 210,935 26,850 $ 68,045 11,930 $ 56,115 19,640 $ 36,475 $20.000 16.475 2. 2. 3 3 4 SMOLIRA GOLF 2008 and 2009 Balance Sheets Assets Liabilities and Owners' Equity 2008 2009 2008 2009 Current liabilities $21,860 $ 22,050 Accounts payable $ 19,320 $ 22,850 5 LO 6 7 Current assets Cash Accounts receivable Inventory Total 8 9 11,316 13,850 23,084 24,650 $56,260 $ 60,550 10,000 9,000 9,643 11,385 $ 38,963 $ 43,235 $ 75,000 $85.000 10 11 Notes payable Other Total Long-term debt Owners' equity Common stock and paid-in surplus Accumulated retained earnings 12 13 $ 25,000 $ 25,000 14 15 151,365 167,840 Fixed assets Net plant and equipment 16 234,068 260,525 $176,365 $192.840 Total Total liabilities and owners' equity $290,328 $321.075 $290,328 $321,075 17 Total assets 18 19 Share Price 20 No. of Shares $105 per share 280 million D. Profitability Ratio 1 Profit Margin 2 Return on Assets 3 Return on Equity E. Market Value Ratio 1 Earning Per Share 2 PE Ratio 3 Price to Sales Ratio 4 Market to Book Value Ratio 5 Enterprise Value 6 EBITDA Ratio F. Payout and Retention Ratio 1 Divident Payout Ratio 2 Retention Ratio G. Internal Growth Rate