calculate the CFFA through both formulas?

this is the question

Q1. (25 marks) Organic, Inc. 2015 Income Statement S12,400 9,100 1,800 1,500 Net sales Cost of goods sold Depreciation Earnings before interest and taxes Interest paid Taxable Income Taxes Net Income Dividends Addition to retained earnings 340 S1,160 406 $754 S301.60 $452.40 Cash Accounts Rec. Inventory Total Net fixed assets Total assets Organic, Inc. 2015 Balance Sheet $990 Accounts Payable 840 Long-term debt 620 Common stock $2,450 Retained earnings 10,020 $12,470 Total Liabilities & equity $1,330 3,700 4,600 2,840 $12.470 $12.400 9.100 1.800 1,500 Organie, Ine. 2015 Income Statement Net sales Cost of goods sold Depreciation Earnings before interest and taxes Interest paid Taxable Income Taxes Net Income Dividends Addition to retained earnings Organic, Inc. 2015 Balance Sheet Cash $990 Accounts Payable Accounts Rec. 840 Long-term debt Inventory 620 Common stock Total $2,450 Retained earnings Net fixed assets 10,020 Qotal assets $12,470 Total Liabilities & equity 340 S1,160 406 $754 S301.60 $452.40 $1,330 3,700 4,600 2,840 $12,470 Page Break Calculate the CFFA through both formulas