Calculate the exponential smoothing with trend forecast for these data using an $\backslash$alpha of $0\mathrm{.}20,$ a $\backslash$delta of $0\mathrm{.}40,$ an initial trend forecast $($T$1)$ of $1\mathrm{.}00,$ and an initial exponentially smoothed forecast $($F$1)$ of $32.($Round your answers to $2$ decimal places.$)$ excel formula