Question: Calculate the internal rate of return using Excel's IRR function and check (using present values) that your IRR is correct. You are calculating this on
Calculate the internal rate of return using Excel's IRR function and check (using present values) that your IRR is correct. You are calculating this on January 1, 2022. Assume all flows occur on Jan. 1st. This means that 2022's numbers are not discounted, 2023 numbers are discounted 1 year, etc.
| Net | ||||
| Year | Years of | Profits | P.V. | |
| discount | ||||
| 2022 | 0 | ($1,200,000) | ||
| 2023 | 1 | $100,415 | ||
| 2024 | 2 | $121,641 | ||
| 2025 | 3 | $124,845 | ||
| 2026 | 4 | $134,455 | ||
| 2027 | 5 | $139,776 | ||
| 2028 | 6 | $121,180 | ||
| 2029 | 7 | $141,739 | ||
| 2030 | 8 | $145,679 | ||
| 2031 | 9 | $160,679 | ||
| 2032 | 10 | $159,571 | ||
| 2033 | 11 | $174,598 | ||
| 2034 | 12 | $185,717 | ||
| 2035 | 13 | $191,910 | ||
| 2036 | 14 | $199,953 | ||
| 2037 | 15 | $189,693 | ||
| 2038 | 16 | $190,268 | ||
| 2039 | 17 | $212,347 | ||
| sum | ||||
| Internal Rate of Return: |
| |||
Step by Step Solution
There are 3 Steps involved in it
1 Expert Approved Answer
Step: 1 Unlock
Question Has Been Solved by an Expert!
Get step-by-step solutions from verified subject matter experts
Step: 2 Unlock
Step: 3 Unlock
Study Help