Calculate the NPV and IRR for this table. Before-Tax Cash Flow From Sale Year Cash flow from

Calculate the NPV and IRR for this table. 

 

Transcribed Image Text:

Before-Tax Cash Flow From Sale Year Cash flow from operations: NOI Less: debt service BTCF from operations Estimates of cash flows from sale in Year 5: Sale price Less: mortgage balance BTCF from sale 1 $901,375 $900,681 689,025 2 $212,350 689,025 3 4 $899,962 $943,700 689,025 689,025 $211,656 $210,937 $254,675 5 $961,855 689,025 $272,830 $9,360.805 5,343,245 $4.017.560 Before-Tax Cash Flow From Sale Year Cash flow from operations: NOI Less: debt service BTCF from operations Estimates of cash flows from sale in Year 5: Sale price Less: mortgage balance BTCF from sale 1 $901,375 $900,681 689,025 2 $212,350 689,025 3 4 $899,962 $943,700 689,025 689,025 $211,656 $210,937 $254,675 5 $961,855 689,025 $272,830 $9,360.805 5,343,245 $4.017.560

Answer rating: 100% (QA)

NPV NPV Sum of Present Values of Cash Flows Initial ... View the full answer