Question: Calculate the WACC for HFC using the data provided in the exhibits; assume a Market Risk Premium of 5.5%. Estimate the stand-alone value of HFC

Calculate the WACC for HFC using the data provided in the exhibits; assume a Market Risk Premium of 5.5%. Estimate the stand-alone value of HFC using the free-cash-flow projections provided in case Exhibit 10.

-20- UVA-F-1409 Exhibit 9 HERSHEY FOODS CORPORATION: BITTER TIMES IN A SWEET PLACE Historical Financial Statements of Hershey

-21- UVA-F-1409 Exhibit 10 HERSHEY FOODS CORPORATION: BITTER TIMES IN A SWEET PLACE Forecast Financial Statements of Hershey -19- UVA-F-1409 Exhibit 8 HERSHEY FOODS CORPORATION: BITTER TIMES IN A SWEET PLACE Bidding Companies Financial Data Beta Cre

Income Statement Sales Cost of sales Gross profit Selling, marketing, and administrative Operating income Exhibit 9 HERSHEY FOODS CORPORATION: BITTER TIMES IN A SWEET PLACE Historical Financial Statements of Hershey Foods Corporation (in millions of dollars) Gain (loss) on sale of business Earnings before interest and tax Interest expense Pretax income Income taxes Net income Balance Sheet Cash and cash equivalents Accounts receivable trade Inventories Other current assets Total current assets Property, plant, and equipment, net Goodwill Other tangible assets Total assets Accounts payable Accrued liabilities Short-term debt Total current liabilities Long-term debt Other long-term liabilities Deferred income taxes Total liabilities Stockholders' equity Total liabilities and equity 1996 1997 $3,989.3 $4,302.2 2,302.1 2,488.9 1,687.2 1,813.3 1,124.1 1,183.1 630.2 563.1 (35.4) 527.8 48.0 479.7 206.6 $ 273.2 -20- 1,601.9 566.0 30.7 $3,184.8 S 134.2 368.1 315.0 817.3 630.2 76.3 554.0 217.7 $ 336.3 $ 341.0 1996 1997 1998 $ 61.4 $ 54.2 $ 39.0 294.6 360.8 451.3 475.0 505.5 493.2 155.2 114.2 150.4 986.2 1,034.8 1,134.0 1,648.2 551.8 56.3 $3,291.2 1999 2000 1998 $4,435.6 $3,970.9 $4,221.0 2,625.1 2,354.7 2,471.2 1,810.6 1,616.2 1,749.8 1,167.8 1,057.8 1,127.2 642.8 622.7 642.8 85.7 $ 146.9 391.2 257.5 795.7 557.1 216.1 1,648.1 530.5 91.6 $3,404.1 $ 156.9 311.9 346.0 814.8 UVA-F-1409 558.4 243.8 802.1 74.3 727.9 267.6 $ 460.3 622.7 76.0 546.6 212.1 $ 334.5 1999 2000 $118.1. $ 32.0 352.8 379.7 602.2 605.2 207.0 278.5 1,280.0 1,295.3 $ 136.6 364.7 211.6 712.8 1,510.5 450.2 106.0 $3,346.7 $3,447.8 1,585.4 474.4 92.6 $ 149.2 359.5 258.1 766.9 655.3 1,029.1 879.1 878.2 877.7 327.2 346.5 346.8 330.9 327.7 224.0 326.0 300.5 267.1 321.1 2,438.4 2,361.8 2,248.0 2,272.7 2,023.8 1,161.0 852.8 $3,184.8 $3,291.2 1,042.3 1,098.6 1,175.0 $3,404.1 $3,346.7 $3,447.8 2001 $4,137.2 2,668.5 1,468.7 1,056.1 412.6 412.6 69.1 343.5 136.4 $ 207.1 2001 $ 134.1 361.7 512.1 159.5 1,167.5 1,534.9 388.7 156.3 $3,247.4 $ 133.0 465.5 7.9 606.4 877.0 361.0 255.8 2,100.2 1,147.2 $3,247.4

Step by Step Solution

★★★★★

3.50 Rating (167 Votes )

There are 3 Steps involved in it

1 Expert Approved Answer

Step: 1 Unlock

The Hershey Company was not fairly valued by the market before the announcement of the sale The intrinsic value of the company was 2445 million which ... View full answer

Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock

Step: 3 Unlock

Document Format (2 attachments)

6364b088d8d7b_214925.pdf

180 KBs PDF File

6364b088d8d7b_214925.docx

120 KBs Word File

Students Have Also Explored These Related Accounting Questions!

Using the data provided in BE12-10, assume that Darrien also spent $12,500 to promote and launch the product that the manufacturing equipment is used to produce. Explain the accounting for these...

Using the data provided in Cases 52 and 53, compare the operating performances of Nordstrom and Target.

Using the data provided in E6-31A, the laboratory manager performed a regression analysis to predict total laboratory overhead costs. The output generated by Excel is as follows: Requirements 1....

The comparative financial statements of Caylay Technologies Inc. are as follows. The market price of Caylay Technologies Inc. common stock was $40 on December 31, 2010.. InstructionsDetermine the...

For 2010, Wiglaf Technology Company reported its most significant decline in net income in years. At the end of the year, C. S. Lewis, the president, is presented with the following condensed...

Presented below are the financial statements of Tomas Company. Additional data: 1. Dividends of $33,000 were declared and paid. 2. During the year equipment was sold for $10,000 cash. This equipment...

Presented below are the financial statements of Kurtzel Company. Additional data: 1. Depreciation expense was $17,500. 2. Dividends declared and paid were $20,000. 3. During the year equipment was...

Income statement data for Web-pics Company for the years ended December 31, 2008 and 2007, are as follows: a. Prepare a comparative income statement with horizontal analysis, indicating the increase...

On the basis of the following data, the general manager of Sandals Industries Inc. decided to discontinue Childrens Sandals because it reduced income from operations by $65,000. What is the flaw in...

Presented below are the financial statements of Rajesh Company. Additional data:1. Dividends declared and paid were $25,000.2. During the year equipment was sold for $8,500 cash. This equipment cost...

Distinguish between a master budget and a sales forecast.

Assume a company had net income of $20,000 and 8,000 common shares were outstanding the entire year. Also assume there were 2 convertible securities outstanding the entire year: Dilution testing...

If you were going to make a TED Talk based on what you have learned about the health of newborn babies, what new information would you share?

[The following information applies to the questions displayed below.] Taylor's is a popular restaurant that offers customers a large dining room and comfortable bar area. Taylor Henry, the owner and...

The Bowerman Warehouse Corporation (BWC) is organized in Oregon and operates 15 retail and grocery stores in several of the western United States. BWC is owned by a small group of private equity...

[The following information applies to the questions displayed below.] XYZ is a calendar-year corporation that began business on January 1, 2020. For the year, it reported the following information in...

A non-rotating torsion rod in shown in the diagram below must transmit a fluctuating amount of torque, the torque range is from 1000 Ibin to 19,500 lbin. The design is based on a design factor of 2.5...

Three entrepreneurs were lookIng to start a new brewpub near Sacramento, Californla, called Rosevlle Brewing Company (RBC). Brewpubs provlde two products to customers-food from the restaurant segment...

revise: The correct protocol was utilized. All sequences were acquired, including the requested FGATIR sequence. The angles for the seizure specific sequences was appropriate. Begin and end times...

2. Based on your valuation of HFC, do you believe the company was fairly valued by the market before the announcement of the sale? Calculate the WACC for HFC using the data provided in the exhibits;...

Hershey 1. Assume that you are a member of the Hershey Trust board. To whom (or what) do you owe your fiduciary responsibility? How does the legacy of Milton S. Hershey affect your thinking as a...

Assume that you are a member of the Hershey Trust board. To whom (or what) do you owe your fiduciary responsibility? How does the legacy of Milton S. Hershey affect your thinking as a member of the...

1. Assume that you are a member of the Hershey Trust board. To whom (or what) do you owe your fiduciary responsibility? How does the legacy of Milton S. Hershey affect your thinking as a member of...