Calculate the WACC for the given data. $(20$ Points$)$

$0$

Total

$\backslash$table$[[$Source$,,,$Units,Total Market Value,$\%$ of Total,After$-$tax Cost,Before Tax or Float,With Float,$],[$Common$,$$$,85\mathrm{.}00,10,000,,,,,,0],[$Debt$,5,825\mathrm{.}00,400,,,,,,0],[$Preferred$,$s$,75\mathrm{.}00,1,000,5,,,,,0],[$Totals$,,,,,,,,,0]]$

Additional Bond Data

Coupon Rate

Tax Rate

Face Value

Maturity

Flotation

Additional Common Data

Dividend $0$

Flotation

Growth Rate

Additional Preferred Data

Flotation

Dividend

$9\%$

$35\%$

$1,000$

$10$

$1\%$

$5$ Points$)$

$(5$ Points$)$

$(5$ Points$)$