calculate the WACC from the data below. The tax rate is 21%. risk free rate (10-year
Fantastic news! We've Found the answer you've been seeking!
Question:
calculate the WACC from the data below. The tax rate is 21%.
risk free rate (10-year Treasury Yield) | 4.99% | |
equity beta | 0.52 | |
expected market risk premium | 4.00% | Based on the historical approach, we can simply assume the expected market risk premium is the same as the average of historical market risk premium, which is 4%. |
cost of equity rE | 7.0700% | Note that rE = risk free rate + equity beta * expected market risk premium, NOT risk free rate + equity beta * (expected market risk premium - risk free rate) |
S&P's Rating | A+ | |
debt beta | 0.05 | |
cost of debt rD | 5.1900% | rD = risk free rate + debt beta * expected market risk premium |
2022 | ||
Cash and Short-Term Investments | $56,545 | USD million |
Debt in Current Liabilities | $92,567 | USD million |
Long-Term Debt - Total | $128,441 | USD million |
Net Debt | $164,463 | USD million |
Stock Price | $141.69 | USD |
Shares Outstanding | 1,356,518 | millions |
Market Value of Equity | $192,205,035.42 | USD million |
Enterprise Value | $192,369,498 | USD million |
Related Book For
Corporate Finance
ISBN: 9781265533199
13th International Edition
Authors: Stephen Ross, Randolph Westerfield, Jeffrey Jaffe
Posted Date: