Calculate the weighted cost of debt for plan B from the following information. Debt New Debt Total
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Debt New Debt Total Debt Equity Common Stock Price Number of shares Number of new shares Total number of shares EBIT Interest rate (old debt) Interest rate (new debt) Interest expense on old debt Interest expense on new debt Total Interest Expense Tax Rate Tax Net Income Eps EBIT Plan A eps Plan B eps Plan A $2,000,000 $2,000,000 $4 100,000 1,250,000 1,350,000 $800,000 5% 100,000 0 100,000 34% 238,000 462,000 0.342 400 0.147 -0.99 Plan B 100,000 $2,000,000 $2,000,000 $2,000,000 $2,000,000 $2,000,000 $5,000,000 $5,000,000 $5,000,000 $7,000,000 $2,000,000 $7,000,000 $2,000,000 $7,000,000 100,000 $800,000 5% 9% 100,000 450,000 550,000 34% 85,000 165,000 1.65 Plan A Plan B EBIT 50% below expectation 800 0.342 1.65 $4 100,000 1,250,000 1,350,000 100,000 $400,000 $400,000 5% 5% 9% 100,000 450,000 550,000 34% 100,000 0 100,000 34% 102,000 198,000 0.147 1,200 0.538 4.29 Plan A Plan B EBIT 50% above expectation 100,000 $4 100,000 1,250,000 1,350,000 100,000 $1,200,000 $1,200,000 5% 5% 9% 100,000 450,000 550,000 34% 100,000 0 100,000 34% -51,000 374,000 -99,000 726,000 -0.99 0.538 100,000 221,000 429,000 4.29 Debt New Debt Total Debt Equity Common Stock Price Number of shares Number of new shares Total number of shares EBIT Interest rate (old debt) Interest rate (new debt) Interest expense on old debt Interest expense on new debt Total Interest Expense Tax Rate Tax Net Income Eps EBIT Plan A eps Plan B eps Plan A $2,000,000 $2,000,000 $4 100,000 1,250,000 1,350,000 $800,000 5% 100,000 0 100,000 34% 238,000 462,000 0.342 400 0.147 -0.99 Plan B 100,000 $2,000,000 $2,000,000 $2,000,000 $2,000,000 $2,000,000 $5,000,000 $5,000,000 $5,000,000 $7,000,000 $2,000,000 $7,000,000 $2,000,000 $7,000,000 100,000 $800,000 5% 9% 100,000 450,000 550,000 34% 85,000 165,000 1.65 Plan A Plan B EBIT 50% below expectation 800 0.342 1.65 $4 100,000 1,250,000 1,350,000 100,000 $400,000 $400,000 5% 5% 9% 100,000 450,000 550,000 34% 100,000 0 100,000 34% 102,000 198,000 0.147 1,200 0.538 4.29 Plan A Plan B EBIT 50% above expectation 100,000 $4 100,000 1,250,000 1,350,000 100,000 $1,200,000 $1,200,000 5% 5% 9% 100,000 450,000 550,000 34% 100,000 0 100,000 34% -51,000 374,000 -99,000 726,000 -0.99 0.538 100,000 221,000 429,000 4.29
Expert Answer:
Answer rating: 100% (QA)
The weighted cost of debt for plan B is 0 Here is the working Interest rate on old debt 5 Interes... View the full answer
Related Book For
Corporate Finance
ISBN: 9781260772388
13th Edition
Authors: Stephen Ross, Randolph Westerfield, Jeffrey Jaffe
Posted Date:
Students also viewed these finance questions
-
Managing Scope Changes Case Study Scope changes on a project can occur regardless of how well the project is planned or executed. Scope changes can be the result of something that was omitted during...
-
The following additional information is available for the Dr. Ivan and Irene Incisor family from Chapters 1-5. Ivan's grandfather died and left a portfolio of municipal bonds. In 2012, they pay Ivan...
-
Use the attached "words.txt" file to store the words along with their ranks in an AVL tree. Then provide the user the option to search for any word. If the word exists the program displays the rank...
-
Write a Fortran program that creates an integer array with values -123, -4, 5, 67, 890, and 12345. Prints out the array in several formatted ways. a. Print each element, on its own line, using a...
-
What was the most difficult part of this exercise? Did other groups experience the same difficulty?
-
Explain how you could vary the Mach number but not the Reynolds number in airflow past a sphere. For a constant Reynolds number of 300,000, estimate how much the drag coefficient will increase as the...
-
The summary statistics for a certain set of points are: n = 30, se = 3.975, (x x)2 = 15.425, and b1 = 1.212. Assume the conditions of the linear model hold. A 95% confidence interval for 1 will be...
-
Consider a Pfizer call and put purchased on July 28. Exercise price of call = $17.5, and for the put, $20. Price of call = $1.41, and for the put $1.51. a.Calculate the dollar gain or loss for each...
-
What role do blueprints play in ensuring the success of a construction project, and what are some of the potential consequences of not having detailed and accurate blueprints?
-
You have a 9 9 grid of squares, each of which can be colored red or blue. The grid is initially colored all blue, but you can change the color of any square any number of times. Imagining the grid...
-
In your responses to your peers, critique their internal control proposals and provide constructive suggestions for improving them. What aspects or risks might they have overlooked? What would you...
-
Sylvestor Systems borrows $110,000 cash on May 15 by signing a 60-day, 12%, $110,000 note. 1. On what date does this note mature? 2-a. Prepare the entry to record issuance of the note. 2-b. First,...
-
Beau Dawson and Willow McDonald formed a partnership, investing $ 1 0 8 , 0 0 0 and $ 1 6 2 , 0 0 0 , respectively. Determine their participation in the year's net income of $ 1 0 8 , 0 0 0 under...
-
Montoure Company uses a periodic inventory system. It entered into the following calendar-year purchases and sales transactions. Date Activities Units Acquired at Cost Units Sold at Retail January 1...
-
a) Calculate and graph the marginal cost of each serving if workers become more productive so each slice can be made with only 70% as much labor. b) Show your calculations! Calculate and graph...
-
In 1988, Nandalal's family immigrated to Canada- he was 2 years old. His grandparents and parents pooled their money and invested in a plot of land located in the greater Vancouver area. They started...
-
List the item ID, description, unit price, and category for each item that has a unit price greater than the unit price of every item in category CAT. Use either the ALL or ANY operator in your...
-
Show that gj concave AHUCQ Abadie For nonnegative variables, we have the following corollary.
-
Young screenwriter Carl Draper has just finished his first script. It has action, drama, and humor, and he thinks it will be a blockbuster. He takes the script to every motion picture studio in town...
-
You are researching Time Manufacturing and have found the following accounting statement of cash flows for the most recent year. You also know that the company paid $81 million in current taxes and...
-
The market portfolio has an expected return of 11.3 percent and a standard deviation of 18 percent. The risk-free rate is 4.5 percent. a. What is the expected return on a well-diversified portfolio...
-
Take the population in the table and perform the following (use sampling without replacement and a standard deviation of the recorded amounts of 20), a. Determine the sample size for a classical...
-
During the planning of the audit of Strong Company, the partner in charge of the audit was discussing sampling plans with a manager and a senior. The discussion centered on the potential use of...
-
In the following situations solve the problems and answer the questions. a. Non statistical sampling is used. The number of items in the population is 1,000 , and the recorded amount on the books is...
Study smarter with the SolutionInn App