(Calculating cash flows-comprehensive problem) The C Corporation, a firm in the 30 percent marginal tax bracket...

  

Transcribed Image Text:

(Calculating cash flows-comprehensive problem) The C Corporation, a firm in the 30 percent marginal tax bracket with a required rate of return or discount rate of 12 percent, is considering a new project. This project involves the introduction of a new product. This project is expected to last 5 years and then, because this is somewhat of a fad product, it will be terminated. Given the following information, determine the net cash flows associated with the project, the project's net present value, the profitability index, and the internal rate of return. Apply the appropriate decision criteria. a. Determine the free cash flows associated with the project. The FCF in year 0 is $ - 212000000. (Round to the nearest dollar.) The FCF in year 1 is $185,494,000. (Round to the nearest dollar.) The FCF in year 2 is $ (Round to the nearest dollar.) 5 Cost of new plant and equipment: Shipping and installation costs: Unit sales: Sales price per unit: Variable cost per unit: Annual fixed costs: Working-capital requirements: The depreciation method: $208,000,000 $1,900,000 Year 1 2 3 4 5 Units Sold 900,000 1,700,000 1,700,000 1,100,000 600,000 $700/unit in years 1 through 4, $500/unit in year 5 $300/unit $8,000,000 There will be an initial working capital requirement of $2,100,000 to get production started. For each year, the total investment in net working capital will be equal to 12 percent of the dollar value of sales for that year. Thus, the investment in working capital will increase during years 1 through 3, then decrease in year 4. Finally, all working capital is liquidated at the termination of the project at the end of year 5. Use the simplified straight-line method over 5 years. It is assumed that the plant and equipment will have no salvage value after 5 years. 0 (Calculating cash flows-comprehensive problem) The C Corporation, a firm in the 30 percent marginal tax bracket with a required rate of return or discount rate of 12 percent, is considering a new project. This project involves the introduction of a new product. This project is expected to last 5 years and then, because this is somewhat of a fad product, it will be terminated. Given the following information, determine the net cash flows associated with the project, the project's net present value, the profitability index, and the internal rate of return. Apply the appropriate decision criteria. a. Determine the free cash flows associated with the project. The FCF in year 0 is $ - 212000000. (Round to the nearest dollar.) The FCF in year 1 is $185,494,000. (Round to the nearest dollar.) The FCF in year 2 is $ (Round to the nearest dollar.) 5 Cost of new plant and equipment: Shipping and installation costs: Unit sales: Sales price per unit: Variable cost per unit: Annual fixed costs: Working-capital requirements: The depreciation method: $208,000,000 $1,900,000 Year 1 2 3 4 5 Units Sold 900,000 1,700,000 1,700,000 1,100,000 600,000 $700/unit in years 1 through 4, $500/unit in year 5 $300/unit $8,000,000 There will be an initial working capital requirement of $2,100,000 to get production started. For each year, the total investment in net working capital will be equal to 12 percent of the dollar value of sales for that year. Thus, the investment in working capital will increase during years 1 through 3, then decrease in year 4. Finally, all working capital is liquidated at the termination of the project at the end of year 5. Use the simplified straight-line method over 5 years. It is assumed that the plant and equipment will have no salvage value after 5 years. 0

Answer rating: 100% (QA)

SOLUTION a Determine the free cash flows associated with the project Year 0 Initial Investment Initial investment in plant and equipment 208000000 Shi... View the full answer