Calculating Projected Net Income. A proposed new investment has

projected sales of $$585,000.$ Variable costs are $44$ percent of

sales, and fixed costs are $$187,000$; depreciation is $$51,000.$

Prepare a pro forma income statement assuming tax rate of $21$

percent. What is the projected net income?$$