Question: Calculation Part to Question 4(a) & (b): Question 4 Consider the following information for Amalphi PLC: Statement of financial position as at Current operating assets

Question 4 Consider the following information for Amalphi PLC: 31.12.2015 Statement of financial position as at 31.12.2016 Cu

(a) In the context of simple forecasting, forecast Amalphi PLCs Abnormal Operating Income and Abnormal Earnings for year 201



Calculation Part to Question 4(a) & (b):

(a) We have: SF1 Abnormal Operating Income (AOI) (2017) = Abnormal Earnings (AE) (2017) - 0 0 SE2 AOI (2017) = OI(2016) -rpXN

(b) We have: SFI VF (2016) NOA(2016) VE (2016) = CSE(2016) 510 285 SF2 VF(2016) = NOA(2016) + AQI(2016)/re = 510 + (105 – 0.0

SF3 VF(2016) = NOA(2016)x (RNOA (2016) –9/(rp - g)] = 510 x [(0, 205882 – 0.01)/(0.08 – 0.01)] 1.427.1 VE(2016) = CSE(2016)×[ 

Question 4 Consider the following information for Amalphi PLC: Statement of financial position as at Current operating assets Property, plant and equipment Current operating liabilities Non-current financial liabilities Common shareholders' equity Income statement for the period ended Revenues Gross margin Depreciation Tax on operating income. Operating income after tax 31.12.2015 31.12.2016 Em 120 750 360 240 270 m 900 270 60 60 31.12.2015 31.12.2016 150 I'm 123 30 762 120 375 225 285 m 930 255 66 84 Net financing expenses Comprehensive rnings 81 Assume that the weighted average cost of capital is 8%, cost of capital for equity is 11%, and growth rate (g) is 1%. 105 24

Step by Step Solution

3.36 Rating (146 Votes )

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock

A Assuming that the weighted average cost of capital is 8 cost of capita... View full answer

blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!