Calibri (Body) 11 - A A = Wrap Text Paste BIU | Percentage 4 1.1 = = IOA Merge & Center $ %) *4.8-98 CA H x fx A B D E G H 2 Alpha 3 Present value Years Interset rate Future value 4 s 186 3 273 5 $ 316 13 6 $ $ $ $ $ 56,000 38,737 27 1,067 186,066 550,392 7 42 8 9 Amalgamation Years Interset rate Future value 4 297 $ $ 13 10 Present value 11 5 173 125 326 13 S 44,000 14 5 39,653 15 1.131 32 184,357 $ $ 41 550,380 16 Asset Years Interset rate Future value 6 262 17 Present value 185 173 19 5 344 20 S 47.000 215 40495 $ $ 13 1,074 29 $ $ 186,615 550,113 38 22 23 24 25 26 27 28 29 31